SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM U-13-60

ANNUAL REPORT


For the Year Ended December 31, 2002



UNITIL RESOURCES, INC.

6 Liberty Lane West, Hampton, New Hampshire 03842-1720





Date of Incorporation:   May 26, 1993  
State of Incorporation:   New Hampshire  


Name, Title and address of officer to whom correspondence concerning this report should be addressed:

Mark H. Collin, Treasurer
6 Liberty Lane West
Hampton, New Hampshire 03842-1720


Name of Principal Holding Company:
UNITIL Corporation


(1)   This report is being filed pursuant to the requirements of H.C.A.R. Number 35-25816, which specifies that UNITIL Resources, Inc. must file an annual report using, where applicable, Form U-13-60 reporting format.




LISTING OF SCHEDULES AND ANALYSIS OF ACCOUNTS

Description of Schedules and Accounts Schedule or Account Number Page Number



COMPARATIVE BALANCE SHEET Schedule I 4-5
COMPANY PROPERTY Schedule II 6-7
ACCUMULATED PROVISION FOR DEPRECIATION AND AMORTIZATION OF COMPANY PROPERTY Schedule III 8
INVESTMENTS Schedule IV 8
ACCOUNTS RECEIVABLE FROM ASSOCIATE COMPANIES Schedule V 9
FUEL STOCK EXPENSES UNDISTRIBUTED Schedule VI 9
STORES EXPENSE UNDISTRIBUTED Schedule VII 9
UNBILLED AND ACCRUED REVENUES Schedule VIII 10
MISCELLANEOUS DEFERRED DEBITS Schedule IX 10
RESEARCH, DEVELOPMENT, OR DEMONSTRATION EXPENDITURES Schedule X 10
PROPRIETARY CAPITAL Schedule XI 11
LONG-TERM DEBT Schedule XII 12
CURRENT AND ACCRUED LIABILITIES Schedule XIII 12
NOTES TO FINANCIAL STATEMENTS Schedule XIV 13
COMPARATIVE INCOME STATEMENT Schedule XV 14
ANALYSIS OF BILLING - ASSOCIATE COMPANIES Account 451 15
ANALYSIS OF BILLING - NONASSOCIATE COMPANIES Account 451 15
ANALYSIS OF CHARGES FOR SERVICE - ASSOCIATE AND NONASSOCIATE COMPANIES Schedule XVI 16
SCHEDULE OF EXPENSE BY DEPARTMENT OR FUNCTION Schedule XVII 17
DEPARTMENTAL ANALYSIS OF SALARIES Account 920 18
OUTSIDE SERVICES EMPLOYED Account 923 18
EMPLOYEE PENSIONS AND BENEFITS Account 926 18
GENERAL ADVERTISING EXPENSES Account 930.1 19
MISCELLANEOUS GENERAL EXPENSES Account 930.2 19
RENTS Account 931 20
TAXES OTHER THAN INCOME TAXES Account 408 20
DONATIONS Account 426.1 20
OTHER DEDUCTIONS Account 426.5 21
NOTES TO STATEMENT OF INCOME Schedule XVIII 21












LISTING OF INSTRUCTIONAL FILING REQUIREMENTS


Description of Reports or Statements   Page Number

ORGANIZATION CHART   21  
      
METHODS OF ALLOCATION   21  
      
ANNUAL STATEMENT OF COMPENSATION FOR USE OF CAPITAL BILLED   21  














SCHEDULE I — COMPARATIVE BALANCE SHEET

  AS OF DECEMBER 31
ACCOUNT ASSETS AND OTHER DEBITS CURRENT   PRIOR

  COMPANY PROPERTY      
101   Company property (Schedule II) 1,260,463   871,475
107   Construction work in progress (Schedule II) 265,658   895
   
      Total Property 1,526,121   872,370
   
         
108   Less accumulated provision for depreciation and Amortization of company   property (Schedule III) 613,464   434,061
   
      Net Company Property 912,657   438,309
   
         
  INVESTMENTS    
123   Investments in associate companies (Schedule IV) 0   0
124   Other investments (Schedule IV) 0   0
   
        Total investments 0   0
   
         
  CURRENT AND ACCRUED ASSETS      
131   Cash 325,993   324,231
134   Special deposits 0   0
135   Working funds 0   0
136   Temporary cash investments (Schedule IV) 0   0
141   Notes receivable 0   0
143   Accounts receivable 318,908   227,390
144   Accumulated provision for uncollectable accounts 0   0
146   Accounts receivable from associate companies (Schedule V) 11,994   87,990
152   Fuel stock expense undistributed (Schedule VI) 0   0
154   Materials and supplies 0   0
163   Stores expense undistributed (Schedule VII) 0   0
165   Prepayments 53,908   55,897
173   Unbilled and Accrued Revenues (Schedule VIII) 0   0
   
        Total Current and Accrued Assets 710,803   695,508
   
         
  DEFERRED DEBITS      
181   Unamortized debt expense 0   0
184   Clearing accounts 0   0
186   Miscellaneous deferred debits (Schedule IX) 136,993   34,990
188   Research, development, or demonstration expenditures (Schedule X) 0   0
190   Accumulated deferred income tax 0   0
   
        Total Deferred Debits 136,993   34,990 
   
  TOTAL ASSETS AND OTHER DEBITS 1,760,453   1,168,807
   

SCHEDULE I — COMPARATIVE BALANCE SHEET

  AS OF DECEMBER 31
ACCOUNT LIABILITIES AND PROPRIETARY CAPITAL CURRENT   PRIOR

  PROPRIETARY CAPITAL      
201   Common stock issued (Schedule XI) 100   100
207   Premium on comomon stock (Schedule XI) 9,900   9,900
211   Miscellaneous Paid in Capital 4,640,000   4,290,000
215   Appropriated retained Earnings (Schedule XI) 0   0
216   Unappropriated retained earnings (Schedule XI) (4,085,470)   (3,421,339)
   
      Total Proprietary Capital 564,530   878,661
   
  LONG-TERM DEBT      
223   Advances from associate companies (Schedule XII) 0   0
224   Other long-term debt (Schedule XII) 0   0
225   Unamortized permium on long-term debt 0   0
226   Unamortized discount on long-term debt-debit 0   0
   
      Total Long-Term Debt 0   0
   
227   Obligations under capital leases - non current 0   0
         
  CURRENT AND ACCRUED LIABILITIES    
231   Notes Payable 1,134712   0
232   Accounts payable 135,612   47,960
233   Notes payable to associate companies (Schedule XIII) 0   0
234   Accounts payable to associate companies (Schedule XIII) 272,251   80,975
236   Taxes accrued (197,428)   334,173
237   Interest accrued 0   0
238   Dividends declared 0   0
241   Tax collections payable 0   0
242   Misc. current and accrued Liabilities (Schedule XIII) 29,105   0
243   Obligations under capital leases - current 0   0
   
        Total Current and Accrued Liabilities 1,374,252   463,108
   
  DEFERRED CREDITS      
253   Other deferred credits 0   0
255   Accumulated deferred investment tax credits 0   0
   
        Total Deferred Credits 0   0
   
282 ACCUMULATED DEFERRED INCOME TAXES (178,329)   (172,962)
   
  TOTAL LIABILITIES AND PROPRIETARY CAPITAL 1,760,453   1,168,807
   

SCHEDULE II — COMPANY PROPERTY

  DESCRIPTION BALANCE AT BEGINNING OF YEAR ADDITIONS RETIREMENTS OR SALES OTHER CHANGES 1/ BALANCE AT CLOSE OF YEAR

ACCOUNT COMPANY PROPERTY
301 ORGANIZATION        
303 MISCELLANEOUS INTANGIBLE PLANT          
304 LAND AND LAND RIGHTS      
305 STRUCTURES AND IMPROVEMENTS      
306 LEASEHOLD IMPROVEMENTS    
307 EQUIPMENT 2/      
308 OFFICE FURNITURE AND EQUIPMENT      
309 AUTOMOBILES, OTHER VEHICLES AND RELATED GARAGE EQUIPMENT      
310 AIRCRAFT AND AIRPORT EQUIPMENT      
311 OTHER COMPANY PROPERTY 3/ 871,475 388,988     1,260,463
   
  SUB-TOTAL 871,475 388,988     1,260,463
   
107 CONSTRUCTION WORK 895 265,658   895 265,658
   
  TOTAL 872,370 654,646   895 1,526,121
   
  1) PROVIDE AN EXPLANATION OF THOSE CHANGES CONSIDERED MATERIAL:



SCHEDULE II — CONTINUED

  2) SUBACCOUNTS ARE REQUIRED FOR EACH CLASS OF EQUIPMENT OWNED. THE COMPANY SHALL PROVIDE A LISTING BY SUBACCOUNT OF EQUIPMENT ADDITIONS DURING THE YEAR AND THE BALANCE AT THE CLOSE OF THE YEAR:

SUBACCOUNT DESCRIPTION   ADDITIONS BALANCE AT CLOSE OF YEAR
 
NONE      
   
  TOTAL 0 0
   
  3) DESCRIBE OTHER COMPANY PROPERTY:

Equipment   38,301 38,301
Software Licenses   350,687 1,209,266
Trademark     12,896
   
  TOTAL 388,988 1,260,463
   
  4) DESCRIBE CONSTRUCTION WORK IN PROGRESS:    Software Development








SCHEDULE III — ACCUMULATED PROVISION FOR DEPRECIATION AND AMORTIZATION OF COMPANY PROPERTY

  DESCRIPTION BALANCE AT BEGINNING OF YEAR ADDITIONS RETIREMENTS OR SALES OTHER CHANGES 1/ BALANCE AT CLOSE OF YEAR

ACCOUNT COMPANY PROPERTY
301 ORGANIZATION        
303 MISCELLANEOUS INTANGIBLE PLANT          
304 LAND AND LAND RIGHTS      
305 STRUCTURES AND IMPROVEMENTS      
306 LEASEHOLD IMPROVEMENTS    
307 EQUIPMENT 2/      
308 OFFICE FURNITURE AND EQUIPMENT      
309 AUTOMOBILES, OTHER VEHICLES AND RELATED GARAGE EQUIPMENT      
310 AIRCRAFT AND AIRPORT EQUIPMENT      
311 OTHER COMPANY PROPERTY 3/ 434,061 179,403     613,464
   
  TOTAL 434,061 179,403     613,464





  1) PROVIDE AN EXPLANATION OF THOSE CHANGES CONSIDERED MATERIAL:


SCHEDULE IV – INVESTMENTS

INSTRUCTIONS: Complete the following schedule concerning investments. Under Account 124 “Other Investments” state each investment separately, with description, including, the name of issuing company, number of shares or principal amount. Under Account 136, “Temporary Cash Investments”, list each investment separately.


ACCOUNT DESCRIPTION BALANCE AT BEGINNING OF YEAR BALANCE AT CLOSE OF YEAR

123  INVESTMENT IN ASSOCIATE COMPANIES
124  OTHER INVESTMENTS
136  TEMPORARY CASH INVESTMENTS
   
TOTAL  
   

SCHEDULE V — ACCOUNTS RECEIVABLE FROM ASSOCIATE COMPANIES

INSTRUCTIONS: Complete the following schedule listing accounts receivable from each associate company. Where the company has provided accommodation or convenience payments for associate companies, a separate listing of total payments for each company, number of shares or principal amount associate company by subaccount should be provided.



ACCOUNT DESCRIPTION BALANCE AT BEGINNING OF YEAR BALANCE AT CLOSE OF YEAR

146 ACCOUNTS RECEIVABLE FROM ASSOCIATE COMPANIES:  
       UNITIL Service Corp. 87,990 11,994
   
  TOTAL 87,990 11,994
   

ANALYSIS OF CONVENIENCE OR ACCOMMODATION PAYMENTS:    NONE

SCHEDULE VI — FUEL STOCK EXPENSES UNDISTRIBUTED

INSTRUCTIONS: Report the amount of labor and expenses incurred with respect to fuel stock expense during the year and indicate amount attributable to each associate company. Under the section headed “Summary” listed below give an overall report of the fuel functions performed by the company.

ACCOUNT DESCRIPTION LABOR EXPENSE TOTAL

152 FUEL STOCK EXPENSE UNDISTRIBUTED 0 0 0
   
  TOTAL 0 0 0
   
SUMMARY:         NOT APPLICABLE

SCHEDULE VII — STORES EXPENSE UNDISTRIBUTED

INSTRUCTIONS: Report the amount of labor and expenses incurred with respect to stores expense during the year and INSTRUCTIONS: indicate amount attributable to each associate company.

ACCOUNT DESCRIPTION LABOR EXPENSE TOTAL

163 STORES EXPENSE UNDISTRIBUTED 0 0 0
   
TOTAL 0 0 0
   

SCHEDULE VIII — UNBILLED AND ACCRUED REVENUE

INSTRUCTIONS: Provide detail of items in this account. Items less than $10,000 may be grouped, showing the number of items in each group.

ACCOUNT DESCRIPTION BALANCE AT BEGINNING OF YEAR BALANCE AT CLOSE OF YEAR

173 ACCRUED AND UNBILLED REVENUE 0 0
   
  TOTAL 0 0
   
 

SCHEDULE IX — MISCELLANEOUS DEFERRED DEBITS

INSTRUCTIONS:

   Provide detail of items in this account. Items less than $10,000 may be grouped by class showing the number of items in each class.


ACCOUNT DESCRIPTION BALANCE AT BEGINNING OF YEAR BALANCE AT CLOSE OF YEAR

186 MISCELLANEOUS DEFERRED DEBITS    
  Deferred Charges 0 119,000
  Licensing 36,425 17,968
  Other (1,435) 25
   
  TOTAL 34,990 136,993
   

SCHEDULE X — RESEARCH, DEVELOPMENT OR DEMONSTRATION EXPENDITURES

INSTRUCTIONS: Provide a description of each material research, development, or demonstration project which incurred costs by the company during the year.

ACCOUNT DESCRIPTION BALANCE AT BEGINNING OF YEAR BALANCE AT CLOSE OF YEAR

188 RESEARCH, DEVELOPMENT OR DEMONSTRATION EXPENDITURES 0 0
   
  TOTAL 0 0
   

SCHEDULE XI — PROPRIETARY CAPITAL







INSTRUCTIONS: Classify amounts in each account with brief explanation, disclosing the general nature of transactions which gave rise to the reported amounts.






OUTSTANDING CLOSE OF PERIOD
ACCOUNT CLASS OF STOCK NUMBER OF SHARES AUTHORIZED PAR OR STATED VALUE PER SHARE NO. OF SHARES TOTAL AMOUNT

201 COMMON STOCK ISSUED 10,000 1.00 100 100






ACCOUNT DESCRIPTION BALANCE AT CLOSE OF YEAR

207 PREMIUM ON COMMON STOCK 9,900
211 MISCELLANEOUS PAID IN CAPITAL 4,640,000
215 APPROPRIATED RETAINED EARNINGS  
   
  TOTAL 4,649,900
   






ACCOUNT DESCRIPTION BALANCE AT
BEGINNING OF
YEAR
NET INCOME
OR (LOSS)
DIVIDENDS
PAID
BALANCE AT
CLOSE OF
YEAR

216 UNAPPROPRIATED RETAINED EARNINGS (3,421,339) (664,131) 0 (4,085,470)
   
  TOTAL (3,421,339) (664,131) 0 (4,085,470)
   






SCHEDULE XII — LONG-TERM DEBT

INSTRUCTIONS: Advances from associate companies should be reported separately for advances on notes, and advances on open account. Names of associate companies from which advances were received shall be shown under the class and series of obligation column. For Account 224 — Other long-term debt provide the name of creditor company or organization, terms of the obligation, date of maturity, interest rate, and the amount authorized and outstanding.


NAME OF
CREDITOR
TERMS OF OBLIG
CLASS &
SERIES OF
OBLIGATION
DATE OF
MATURITY
INTEREST
RATE
AMOUNT
AUTHORIZED
BALANCE
AT
BEGINNING
OF YEAR
ADDITIONS 1/DEDUC-
TIONS
BALANCE
AT CLOSE
OF YEAR

ACCOUNT 223 -                
ADVANCES FROM                
  ASSOCIATE COMPANIES:       0 0 0 0
     
ACCOUNT 224 -              
OTHER LONG-TERM DEBT:       0 0 0 0
         
        0 0 0 0
         

1)     GIVE AN EXPLANATION OF DEDUCTIONS:  NOT APPLICABLE







SCHEDULE XIII — CURRENT AND ACCRUED LIABILITIES

INSTRUCTIONS: Provide balance of notes and accounts payable to each associate company. Give description and amount of miscellaneous current and accrued liabilities. Items less than $10,000 may be grouped, showing the number of items in each group.

ACCOUNT DESCRIPTION BALANCE AT
BEGINNING OF
YEAR
BALANCE AT
CLOSE OF
YEAR

233 NOTES PAYABLE TO ASSOCIATE COMPANIES    
      Cashpool 0 1,134,712
   
  TOTAL 0 1,134,712
   
234 ACCOUNTS PAYABLE TO ASSOCIATE COMPANIES:    
      UNITIL Service Corp. 80,975 272,251
   
  TOTAL 80,975 272,251
   
242 MISCELLANEOUS CURRENT AND ACCRUED LIABILITIES:    
      Accrued Expenses 29,105 
   
  TOTAL 0 29,105
   





SCHEDULE XIV — NOTES TO FINANCIAL STATEMENTS

INSTRUCTIONS: The space below is provided for important notes regarding the financial statements or any account thereof. Furnish particulars as to any significant contingent assets or liabilities existing at the end of the year. Notes relating to financial statements shown elsewhere in this report may be indicated here by reference.





Selected Notes to the Financial Statements:

Unitil Resources, Inc. (URI) is the Company’s wholly owned non-utility subsidiary and has been authorized by the Securities and Exchange Commission, pursuant to the rules and regulations of the 1935 Act, to engage in business transactions as a competitive marketer of electricity, gas and other energy commodities in wholesale and retail markets, and to provide energy brokering, consulting and management related services within the United States. Usource, Inc. and Usource L.L.C. (Usource) are wholly-owned subsidiaries of Unitil Resources, Inc. Usource provides energy brokering services, as well as related energy consulting services.

Please refer to the 2002 Unitil Corporation Form 10-K for additional disclosures.

SCHEDULE XV -STATEMENT OF INCOME

ACCOUNT   DESCRIPTION   CURRENT YEAR   PRIOR YEAR  

INCOME
451   Service revenue  755,647   383,754  
451.01   Accrued and unbilled service revenue  0   0  
419   Interest Income  7,014   27,874  
421   Miscellaneous income or loss  0   0  
     
    Total Income  762,661   411,628  
     
EXPENSE
920   Salaries and wages  0   135,768  
921   Office supplies and expenses  212,771   301,571  
922   Administrative expense transferred - credit  0   0  
923   Outside services employed  1,432,307   1,396,579  
924   Property insurance  0   0  
925   Injuries and damages  2,101   3,038  
926   Employee pensions and benefits  0   (9,303 )
928   Regulatory commission expense  0   0  
930.1   General advertising expense  9,132   (30,901 )
930.2   Miscellaneous general expense  (875 ) 1,548  
931   Rents  0   0  
932   Maintenance of structures and equipment  0   0  
403   Depreciation and amortization expense  197,860   229,203  
408   Taxes other than income taxes  1,300   13,302  
409   Income taxes  (487,895 ) (540,453 )
410   Provision for deferred income taxes  (37,492 ) (111,210 )
411   Provision for deferred income taxes -Credit  0   0  
411.5   Investment tax credit  0   0  
426.1   Penalties  19,902   0  
426.5   Other deductions  5   348  
427   Interest on long-term debt  0   0  
430   Interest on debt to associate companies  24,620   31,891  
431   Other interest expense  0   0
555   Purchase Power Expense  (4,833 ) (7,963 )
904   Customer Accounting  57,889   0  
     
    Total Expense  1,426,792   1,413,418  
     
     
    Net Income or (Loss)  (664,131 ) (1,001,790 )
     




ANALYSIS OF BILLING ASSOCIATE COMPANIES ACCOUNT 451

NAME OF ASSOCIATE COMPANY DIRECT CHARGES INDIRECT CHARGES COMPENSATION FOR USE OF CAPITAL TOTAL CHARGES EXCESS OR DEFICIENCY TOTAL AMOUNT BILLED

 None
 
TOTAL 0 0
 






ANALYSIS OF BILLING NONASSOCIATE COMPANIES ACCOUNT 451


NAME OF ASSOCIATE COMPANY DIRECT CHARGES INDIRECT CHARGES COMPENSATION FOR USE OF CAPITAL TOTAL CHARGES EXCESS OR DEFICIENCY TOTAL AMOUNT BILLED

Usource (a)

  755,647

0

755,647

0

755,647

 
TOTAL 755,647 0 755,647  755,647 
 

INSTRUCTION: Provide a brief description of the services rendered to each non-associate company.

(a)     Revenue generated from power sales.

SCHEDULE XVI — ANALYSIS OF CHARGES FOR SERVICE — ASSOCIATE AND NONASSOCIATE COMPANIES

   
    ASSOCIATE COMPANY CHARGES NON-
ASSOCIATE COMPANY CHARGES
TOTAL CHARGES FOR SERVICE
   
DESCRIPTION OF ITEMS DIRECT COST INDIRECT COST TOTAL DIRECT COST INDIRECT COST TOTAL DIRECT COST INDIRECT COST TOTAL

920 SALARIES AND WAGES     0     0 0 0 0
921 OFFICE SUPPLES AND EXPENSES Non-applicable 0     0 0 0 0
922 ADMIN EXPENSE TRANS-CREDIT     0     0 0 0 0
923 OUTSIDE SERVICES EMPLOYED     0     0 0 0 0
924 PROPERTY INSURANCE     0     0 0 0 0
925 INJURIES AND DAMAGES     0     0 0 0 0
926 EMPLOYEE PENSIONS AND BENEFITS     0     0 0 0 0
928 REGULATORY COMMISSION EXPENSE     0     0 0 0 0
930.1 GENERAL ADVERTISING EXPENSE     0     0 0 0 0
930.2 MISC. GENERAL EXPENSE     0     0 0 0 0
931 RENTS     0     0 0 0 0
932 MAINT. OF STRUCT. & EQUIP.     0     0 0 0 0
403 DEPR. AND AMORT. EXPENSE     0     0 0 0 0
408 TAXES OTHER THAN INCOME     0     0 0 0 0
409 INCOME TAXES     0     0 0 0 0
410 PROV FOR DEF INC TAXES     0     0 0 0 0
411 PROV FOR DEF INC TAX CREDIT     0     0 0 0 0
411.5 INVESTMENT TAX CREDIT     0     0 0 0 0
419 INTEREST INCOME     0     0 0 0 0
426.1 DONATIONS     0     0 0 0 0
426.5 OTHER DEDUCTIONS     0     0 0 0 0
427 INTEREST ON LONG-TERM DEBT     0     0 0 0 0
431 OTHER INTEREST EXPENSE     0     0 0 0 0

SUBTOTAL EXPENSES     0     0 0 0 0
   
COMPENSATION FOR USE OF EQUITY CAPITAL     0     0     0
   
430 INTEREST ON DEBT TO ASSOCIATE COMPANIES     0     0 0 0 0
   
TOTAL EXPENSES   0 0 0 0 0 0 0 0
   
421 MISCELLANEOUS INCOME     0     0 0 0 0
   
TOTAL COST OF SERVICE   0 0 0 0 0 0 0 0
   






SCHEDULE XVII — SCHEDULE OF EXPENSE DISTRIBUTION BY DEPARTMENT OR FUNCTION

DESCRIPTION OF ITMES TOTAL AMOUNT OVERHEAD NONE DEPARTMENT OR FUNCTION
920 SALARIES AND WAGES 0
921 OFFICE SUPPLES AND EXPENSES 0   Non-applicable
922 ADMIN. EXPENSE TRANS-CREDIT 0
923 OUTSIDE SERVICES EMPLOYED 0
924 PROPERTY INSURANCE 0
925 INJURIES AND DAMAGES 0
926 EMPLOYEE PENSIONS AND BENEFITS 0
928 REGULATORY COMMISSION EXPENSE 0
930.1 GENERAL ADVERTISING EXPENSE 0
930.2 MISC. GENERAL EXPENSE 0
931 RENTS 0
932 MAINT. OF STUCT. & EQUIP. 0
403 DEPR. AND AMORT. EXPENSE 0
408 TAXES OTHER THAN INCOME 0
409 INCOME TAXES 0
410 PROV. FOR DEF. INC. TAXES 0
411 PROV. FOR DEF. INC. TAX CREDIT 0
411.5 INVESTMENT TAX CREDIT 0
426.1 DONATIONS 0
426.5 OTHER DEDUCTIONS 0
427 INTEREST ON LONG-TERM DEBT 0
430 INTEREST ON DEBT TO ASSOCIATE COMPANIES 0
431 OTHER INTEREST EXPENSE 0

TOTAL EXPENSES 0 0 0 0







DEPARTMENTAL ANALYSIS OF SALARIES — ACCOUNT 920

  DEPARTMENTAL SALARY EXPENSE NUMBER
INCLUDED IN AMOUNTS BILLED TO PERSONNEL
TOTAL PARENT OTHER NON END OF
NAME OF DEPARTMENT AMOUNT COMPANY ASSOCIATES ASSOCIATES YEAR
 
 
Non-applicable
 
 
 
TOTAL 0 0 0 0 0
 






OUTSIDE SERVICES EMPLOYED — ACCOUNT 923



INSTRUCTIONS: Provide a breakdown by subaccount of outside services employed. If the aggregate amounts paid to any one payee and included within one subaccount is less than $100,000, only the aggregate number and amount of all such payments included within the subaccount need be shown. Provide a subtotal for each type of service.
RELATIONSHIP
"A"=ASSOCIATE
FROM WHOM PURCHASED ADDRESS "NA"=NON ASSOCIATE AMOUNT

Outside Services
   UNITIL Service Corp.   A 1,233,719
Outside Services - Legal
   Various   NA 42,046
Outside Services - Other
   Various   NA 156,542
 
TOTAL     1,432,307
 






EMPLOYEE PENSIONS AND BENEFITS — ACCOUNT 926

INSTRUCTIONS: Provide a listing of each pension plan and benefit program provided by the service company. Such listing should be limited to $25,000

DESCRIPTION AMOUNT


TOTAL 0







GENERAL ADVERTISING EXPENSES — ACCOUNT 930.1

INSTRUCTIONS: Provide a listing of the amounts included in Account 930.1 “General Advertising Expenses”, classifying the items according to the nature of the advertising and as defined in the account definition. If a particular class includes an amount in excess of $3,000 applicable to a single payee, show separately the name of the payee and the aggregate amount applicable thereto.

DESCRIPTION NAME OF PAYEE AMOUNT

Advertising Adventures in Advertising 2,585
  Cards Direct 898
  Industrial Energy 750
  Kinko's Inc 1,887
  Lavigne 3,012

   
  TOTAL 9,132
   






MISCELLANEOUS GENERAL EXPENSES — ACCOUNT 930.2

INSTRUCTIONS: Provide a listing of the amount included in Account 930.2 “Miscellaneous General Expense”, classifying such expenses according to their nature. Payments and expenses permitted by Section 321 (b) (2) of the Federal Election Campaign Act, as amended by Public Law 94-283 in 1976 (2 U.S.C. 441 (b) (2) shall be separately classified.

DESCRIPTION AMOUNT

Other (875)
 
TOTAL (875)
 

RENTS — ACCOUNT 931



 

INSTRUCTIONS: Provide a listing of the amount included in Account 931, "Rents" classifying such expenses by major groupings of property, as defined in the account definition of the Uniform System of Accounts

TYPE OF PROPERTY AMOUNT

Not Applicable
 
TOTAL 0
 






TAXES OTHER THAN INCOME TAXES — ACCOUNT 408

INSTRUCTIONS: Provide an analysis of Account 408, "Taxes Other Than Income Taxes". Separate the analysis into two groups: (1) other than U. S. Government and (2) U.S. Government taxes. Specify each of the various kinds of taxes and show the amounts there of Provide a subtotal for each class of tax.

KIND OF TAX AMOUNT

Other than U.S. Government Tax:
NH BET Tax 1,300
 
TOTAL 1,300
 

DONATIONS — ACCOUNT 426.1

INSTRUCTIONS: Provide a listing of the amount included in Account 426.1, "Donations", classifying such expenses by its purpose. The aggregate number and amount of all items of less than $3,000 may be shown in lieu of details

NAME OF RECIPIENT PURPOSE OF DONATION AMOUNT

Tax Penalties
    19,902
   
  TOTAL 19,902
   

OTHER DEDUCTIONS — ACCOUNT 426.5

INSTRUCTIONS: Provide a listing of the amount included in Account 426.5,"Other Deductions", classifying such expenses according to their nature.

DESCRIPTION NAME OF PAYEE AMOUNT

Commission of Revenue   5
   
  TOTAL 5
   






SCHEDULE XVIII — NOTES TO STATEMENT OF INCOME

INSTRUCTIONS: The space below is provided for important notes regarding the statement of income or any account thereof. Furnish particulars as to any significant increases in services rendered or expenses incurred during the year. Notes relating to financial statements shown elsewhere in this report may be indicated here by reference.



See Schedule XIV — Notes to Financial Statements (page 13).

ORGANIZATION CHART



Organization Chart as of December 31, 2002

President Robert G. Schoenberger
Vice President Todd R. Black
Vice President & Treasurer Mark H. Collin
Controller Laurence M. Brock
Asst. Treasurer Charles J. Kershaw, Jr.
Secretary Sandra L. Whitney






METHODS OF ALLOCATION —   Not Applicable

ANNUAL STATEMENT OF COMPENSATION FOR USE OF CAPITAL BILLED - Not applicable

SIGNATURE CLAUSE

Pursuant to the requirements of the Public Utility Holding Company Act of 1935 and the rules and regulations of the Securities and Exchange Commission issued thereunder, the undersigned company has duly caused this report to be signed on its behalf by the undersigned officer thereunto duly authorized,

April 29, 2003






UNITIL Resources, Inc.


BY: /S/ Laurence M. Brock
——————————————
Laurence M. Brock,
Controller

UNITIL Resources, Inc.


BY: /S/ Mark H. Collin
——————————————
Mark H. Collin,
Vice President & Treasurer