UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM U-9C-3

QUARTERLY REPORT PURSUANT TO RULE 58
For the Quarter Ended March 31, 2003



UNITIL CORPORATION
(Name of Registered Holding Company)



6 Liberty Lane West, Hampton, New Hampshire 03842-1720
(Address of principal executive offices)






ITEM 1 — ORGANIZATION CHART

Name of Reporting Company Energy or
gas-related
company
Date of
organization
State of
organization
Percentage
of voting
securities
held
Nature of
business

Indentation indicates subsidiary relationship
 
Unitil Corporation
 
  Unitil Resources, Inc. Energy 5/26/93 NH 100% Energy
Brokering
&
Consulting
Services





Description of Various Energy Brokering & Consulting Services Undertaken by Unitil Resources Inc:

Staff providing services under the activities listed below (unless otherwise indicated) are located at Unitil Service Corp. (Unitil Service), 6 Liberty Lane West, Hampton, NH 03842-1720, where most client work is performed. From time to time staff visit other locations, predominately in New England, representing client interests.

Energy Brokering and Consulting Services:

Unitil Resources Inc. is Unitil Corporation’s wholly-owned non-utility subsidiary and has been authorized by the Securities and Exchange Commission, pursuant to the rules and regulations of the 1935 Act, to engage in business transactions as a competitive marketer of electricity, gas and other energy commodities in wholesale and retail markets, and to provide energy brokering, consulting and management related services within the United States.

In April 2000, Unitil formed Usource, Inc. and Usource L.L.C., collectively “Usource”, to operate its brokering and related energy products and services businesses. Usource, Inc. is a wholly-owned subsidiary of Unitil Resources, Inc. and is the sole member of Usource L.L.C.

Usource provides customers access to an electronically-supported bidding process for energy commodities and to a suite of value-added energy products, services and tools. Usource acts as a broker, not an energy supplier. Usource also provides data and information services to commercial and industrial customers desiring to control their energy procurement process and manage their energy usage.

The Federal Communications Commission has determined that Usource, Inc. and Usource L.L.C. are exempt telecommunications companies, as that term is defined in PUHCA Section 34(a)(1), as amended. Accordingly, financial information for Usource, Inc. and Usource L.L.C. is not included in the financial statements that follow.






ITEM 2 — ISSUANCES AND RENEWALS OF SECURITIES AND CAPITAL CONTRIBUTIONS


Associate company
advancing funds
Reporting company
receiving funds
Type of transaction Net Change in contributions

Unitil Corporation Unitil Resources, Inc. Capital contribution None





ITEM 3 — ASSOCIATE TRANSACTIONS

Part I - Transactions Performed by Reporting Companies on Behalf of Associate Companies

None.


Part II - Transactions Performed by Associate Companies on Behalf of Reporting Companies


Associate company
rendering services
Reporting company
receiving services
Types of
services
rendered
Direct
costs
charged
Indirect
costs
charged
Cost
of
capital
Total
amount
billed

Unitil Service Corp. Unitil Resources, Inc. Admin. and General $150,126 $146,435 $ 0 $296,561





Staff involved in providing services to Unitil Resources, Inc. (Unitil Resources) are located at Unitil Service Corp. (Unitil Service). Services are provided to Unitil Resources pursuant to a service agreement between Unitil Service and Unitil Resources dated July 1, 1993. Services provided by Unitil Service during the first quarter of 2003 included finance, accounting, marketing, energy management and administrative services.






ITEM 4 — SUMMARY OF AGGREGATE INVESTMENT

(Dollars in Thousands)

Investments in Energy-related Companies:    
     
(1) Total consolidated capitalization as of March 31, 2003 $178,068   
(2) Total capitalization multiplied by 15% 26,710   
 
 
(3) Greater of $50 million or line 2   $50,000 
     
Total current aggregate investment:
     
   Energy-related business:
(4) Unitil Resources, Inc. 343  
 
 
(5) Total current aggregate investment   343 
   
Difference between the greater of $50 million or 15% of capitalization and the total aggregate investment of the registered holding company system (line 3 less line 5)   $  49,657 
   
Investments in Gas-related Companies   $0 
   



ITEM 5 — OTHER INVESTMENTS

Major line of energy- Other investment in last Other investment in this Reason for difference in
related business U-9C-3 report U-9C-3 report other investment

Energy Brokering and
Consulting $ 0 $ 0 n/a





ITEM 6 — FINANCIAL STATEMENTS AND EXHIBITS

A.     Financial Statements — Page 1 of 2

Unitil Resources, Inc.

(A Wholly-owned Subsidiary of Unitil Corporation)

BALANCE SHEET
(UNAUDITED)
ASSETS:   March 31, 2003  

Current Assets: 
  Cash $ 237,174  
  Accounts Receivable   248,693  
  Accounts Receivable - Associated Companies 
   20  
  Prepayments  53,307  

    Total Current Assets  539,194  

Other Assets: 
  Intangible Assets, net  750,706  
  Deferred Debits  111,476  

     Total Other Assets  862,182  

Total Assets $ 1,401,376  

 
 
LIABILITIES AND STOCKHOLDERS EQUITY:  
 
Current Liabilities: 
  Notes Payable $ 1,366,255  
  Accounts Payable  200,782  
  Misc Current Liabilities  (508,837 )

    Total Current Liabilities  1,058,200  

Stockholder's Equity: 
  Common Stock, $1.00 par value 
    Authorized - 10,000 shares 
    Outstanding - 100 shares   100    
  Premium on Common Stock   9,900    
  Miscellaneous Paid in Capital  4,640,000  
  Retained Earnings  (4,306,824 )

    Total Stockholder's Equity  343,176  

Total Liabilities and Equity $ 1,401,376  






A. Financial Statements - Page 2 of 2

Unitil Resources, Inc.

(A Wholly-owned Subsidiary of Unitil Corporation)

STATEMENT OF EARNINGS
(UNAUDITED)
   Three Months
Ended
March 31, 2003
 

Revenues: 
  Service Revenues $ 273,478  
  Other Revenues  51,703  

    Total Revenues  325,181  

Operating Expenses: 
  Purchased Power  (1,242 )
  Depreciation and Amortization                        167,392  
  Administrative and General  518,636  
  Provision for Income Taxes  (144,245 )

    Total Operating Expenses  540,541  

Operating Loss  (215,360 )

  Nonoperating Income (Loss)  (5,994 )

Net Loss $ (221,354 )




B.    Exhibits — None.






SIGNATURE

Pursuant to the requirements of the Public Utility Holding Company Act of 1935, the undersigned company has duly caused this Certificate to be signed on its behalf by the undersigned thereunto duly authorized.







Unitil Corpporation


BY: /S/ Mark H. Collin
——————————————
Mark H. Collin
Chief Financial Officer


Dated: May 12, 2003