|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
(Address of principal executive office)
|
(Zip Code)
|
Title of each class
|
Trading Symbol
|
Name of each exchange of which registered
|
||
|
|
|
|
☒
|
Accelerated filer
|
☐
|
|||
Non-accelerated
filer
|
☐
|
Smaller reporting company
|
|
|||
|
Emerging growth company
|
|
Class
|
Outstanding at April 27, 2020
|
|
Common Stock,
n
o par value
|
|
|
|
Page No.
|
|
|||
|
|
3
|
|
|||
|
|
|
|
|
||
Part I. Financial Information
|
|
|
|
|
||
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20-
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24-
48
|
|
|
|
|
|
|
|
|
|
Item 2.
|
|
|
|
4-
18
|
|
|
|
|
|
|
|
|
|
Item 3.
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
Item 4.
|
|
|
|
48
|
|
|
|
|
|
|
|
||
Part II. Other Information
|
|
|
|
|
||
|
|
|
|
|
|
|
Item 1.
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
Item 1A.
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
Item 2.
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
Item 3.
|
|
|
|
Inapplicable
|
|
|
|
|
|
|
|
|
|
Item 4.
|
|
|
|
Inapplicable
|
|
|
|
|
|
|
|
|
|
Item 5.
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
Item 6.
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52
|
|
• |
the novel coronavirus
(COVID-19)
pandemic could adversely impact Unitil’s business, financial condition, results of operations and cash flows, including by disrupting the Company’s employees’ and contractors’ ability to provide ongoing services to the Company, by reducing customer demand for electricity or natural gas, or by reducing the supply of electricity or natural gas;
|
• | the Company’s regulatory and legislative environment (including laws and regulations relating to climate change, greenhouse gas emissions and other environmental matters), could affect the rates the Company is able to charge, the Company’s authorized rate of return, the Company’s ability to recover costs in its rates, the Company’s financial condition, results of operations and cash flows and the scope of the Company’s regulated activities; |
• | fluctuations in the supply of, demand for, and the prices of, gas and electric energy commodities and transmission and transportation capacity and the Company’s ability to recover energy supply costs in its rates; |
• | customers’ preferred energy sources; |
• | severe storms and the Company’s ability to recover storm costs in its rates; |
• | declines in the valuation of capital markets, which could require the Company to make substantial cash contributions to cover its pension obligations, and the Company’s ability to recover pension obligation costs in its rates; |
• | general economic conditions, which could adversely affect (i) the Company’s customers and, consequently, the demand for the Company’s distribution services, (ii) the availability of credit and liquidity resources and (iii) certain of the Company’s counterparty’s obligations (including those of its insurers and lenders); |
• | the Company’s ability to obtain debt or equity financing on acceptable terms; |
• | increases in interest rates, which could increase the Company’s interest expense; |
• | restrictive covenants contained in the terms of the Company’s and its subsidiaries’ indebtedness, which restrict certain aspects of the Company’s business operations; |
• | variations in weather, which could decrease demand for the Company’s distribution services; |
• | long-term global climate change, which could adversely affect customer demand or cause extreme weather events that could disrupt the Company’s electric and gas distribution services; |
• | cyber-attacks, acts of terrorism, acts of war, severe weather, a solar event, an electromagnetic event, a natural disaster, the age and condition of information technology assets, human error, or other reasons could disrupt the Company’s operations and cause the Company to incur unanticipated losses and expense; |
• |
outsourcing of services to third parties could expose us to substandard quality of service delivery or substandard deliverables, which may result in missed deadlines or other timeliness issues,
non-compliance
(including with applicable legal requirements and industry standards) or reputational harm, which could negatively impact our results of operations;
|
• | numerous hazards and operating risks relating to the Company’s electric and gas distribution activities, which could result in accidents and other operating risks and costs; |
• | catastrophic events; |
• | the Company’s ability to retain its existing customers and attract new customers; and |
• | increased competition. |
i) | Unitil Energy Systems, Inc. (Unitil Energy), which provides electric service in the southeastern seacoast and state capital regions of New Hampshire, including the capital city of Concord; |
ii) | Fitchburg Gas and Electric Light Company (Fitchburg), which provides both electric and gas service in the greater Fitchburg area of north central Massachusetts; and |
iii) | Northern Utilities, Inc. (Northern Utilities), which provides gas service in southeastern New Hampshire and portions of southern and central Maine, including the city of Portland, which is the largest city in northern New England. |
Three Months Ended March 31, 2020 ($ in millions)
|
||||||||||||||||
|
|
|
|
|
Non-
Regulated
|
|
|
|
||||||||
|
Gas
|
|
Electric
|
|
and Other
|
|
Total
|
|
||||||||
Total Operating Revenue
|
$ |
70.2
|
$ |
60.2
|
$ |
—
|
$ |
130.4
|
||||||||
Less: Cost of Sales
|
(27.8
|
) |
(37.1
|
) |
—
|
(64.9
|
) | |||||||||
Less: Depreciation and Amortization
|
(7.4
|
) |
(5.9
|
) |
(0.2
|
) |
(13.5
|
) | ||||||||
GAAP Gross Margin
|
35.0
|
17.2
|
(0.2
|
) |
52.0
|
|||||||||||
Depreciation and Amortization
|
7.4
|
5.9
|
0.2
|
13.5
|
||||||||||||
Adjusted Gross Margin
|
$ |
42.4
|
$ |
23.1
|
$ |
—
|
$ |
65.5
|
||||||||
Three Months Ended March 31, 2019 ($ in millions)
|
||||||||||||||||
|
|
|
|
|
Non-
Regulated
|
|
|
|
||||||||
|
Gas
|
|
Electric
|
|
and Other
|
|
Total
|
|
||||||||
Total Operating Revenue
|
$ |
86.4
|
$ |
64.8
|
$ |
0.9
|
$ |
152.1
|
||||||||
Less: Cost of Sales
|
(42.9
|
) |
(41.7
|
) |
—
|
(84.6
|
) | |||||||||
Less: Depreciation and Amortization
|
(7.4
|
) |
(6.1
|
) |
(0.3
|
) |
(13.8
|
) | ||||||||
GAAP Gross Margin
|
36.1
|
17.0
|
0.6
|
53.7
|
||||||||||||
Depreciation and Amortization
|
7.4
|
6.1
|
0.3
|
13.8
|
||||||||||||
Adjusted Gross Margin
|
$ |
43.5
|
$ |
23.1
|
$ |
0.9
|
$ |
67.5
|
||||||||
Therm Sales
(millions)
|
||||||||||||||||
|
Three Months Ended March 31,
|
|||||||||||||||
|
2020
|
|
2019
|
Change
|
% Change
|
|||||||||||
Residential
|
|
22.1
|
|
24.0
|
(1.9
|
) |
(7.9
|
%) | ||||||||
Commercial / Industrial
|
|
67.6
|
|
72.1
|
(4.5
|
) |
(6.2
|
%) | ||||||||
Total
|
|
89.7
|
|
96.1
|
(6.4
|
) |
(6.7
|
%) | ||||||||
Gas Operating Revenues and Adjusted Gross Margin
($ in millions)
|
||||||||||||||||
|
Three Months Ended March 31,
|
|||||||||||||||
|
2020
|
|
2019
|
$ Change
|
% Change
|
|||||||||||
Gas Operating Revenues:
|
|
|
|
|
||||||||||||
Residential
|
$
|
29.5
|
|
$ |
35.8
|
$ |
(6.3
|
) |
(17.6
|
%) | ||||||
Commercial / Industrial
|
|
40.7
|
|
50.6
|
(9.9
|
) |
(19.6
|
%) | ||||||||
Total Gas Operating Revenues
|
$
|
70.2
|
|
$ |
86.4
|
$ |
(16.2
|
) |
(18.8
|
%) | ||||||
Cost of Gas Sales
|
$
|
27.8
|
|
$ |
42.9
|
$ |
(15.1
|
) |
(35.2
|
%) | ||||||
Gas Adjusted Gross Margin
|
$
|
42.4
|
|
$ |
43.5
|
$ |
(1.1
|
) |
(2.5
|
%) | ||||||
kWh Sales
(millions)
|
||||||||||||||||
|
Three Months Ended March 31,
|
|||||||||||||||
|
2020
|
|
2019
|
Change
|
% Change
|
|||||||||||
Residential
|
|
179.1
|
|
181.5
|
(2.4
|
) |
(1.3
|
%) | ||||||||
Commercial / Industrial
|
|
241.9
|
|
236.0
|
5.9
|
2.5
|
% | |||||||||
Total
|
|
421.0
|
|
417.5
|
3.5
|
0.8
|
% | |||||||||
Electric Operating Revenues and Adjusted Gross Margin
($ in millions)
|
||||||||||||||||
|
Three Months Ended March 31,
|
|||||||||||||||
|
2020
|
|
2019
|
$ Change
|
% Change
|
|||||||||||
Electric Operating Revenues:
|
|
|
|
|
||||||||||||
Residential
|
$
|
35.9
|
|
$ |
38.8
|
$ |
(2.9
|
) |
(7.5
|
%) | ||||||
Commercial / Industrial
|
|
24.3
|
|
26.0
|
(1.7
|
) |
(6.5
|
%) | ||||||||
Total Electric Operating Revenues
|
$
|
60.2
|
|
$ |
64.8
|
$ |
(4.6
|
) |
(7.1
|
%) | ||||||
Total Cost of Electric Sales
|
$
|
37.1
|
|
$ |
41.7
|
$ |
(4.6
|
) |
(11.0
|
%) | ||||||
Electric Sales Margin
|
$
|
23.1
|
|
$ |
23.1
|
$ |
—
|
—
|
||||||||
Other Operating Revenue
($ in millions)
|
||||||||||||||||
|
Three Months Ended March 31,
|
|||||||||||||||
|
2020
|
|
2019
|
$ Change
|
% Change
|
|||||||||||
Other
|
$
|
—
|
|
$ |
0.9
|
$ |
(0.9
|
) |
N/M
|
|||||||
Total Other Operating Revenue
|
$
|
—
|
|
$ |
0.9
|
$ |
(0.9
|
) |
N/M
|
|||||||
Interest Expense, Net ($in millions)
|
Three Months Ended
March 31, |
|||||||||||
|
2020
|
|
2019
|
Change
|
||||||||
Interest Expense
|
|
|
|
|
|
|
|
|
|
|||
Long-term Debt
|
$
|
6.1
|
|
$ |
5.7
|
$ |
0.4
|
|||||
Short-term Debt
|
|
0.6
|
|
1.0
|
(0.4
|
) | ||||||
Regulatory Liabilities
|
|
0.1
|
|
0.1
|
—
|
|||||||
Subtotal Interest Expense
|
|
6.8
|
|
6.8
|
—
|
|||||||
Interest (Income)
|
|
|
|
|
|
|
|
|
|
|||
Regulatory Assets
|
|
(0.3
|
)
|
(0.2
|
) |
(0.1
|
) | |||||
AFUDC and Other
|
|
(0.3
|
)
|
(0.4
|
) |
0.1
|
||||||
Subtotal Interest (Income)
|
|
(0.6
|
)
|
(0.6
|
) |
—
|
||||||
Total Interest Expense, Net
|
$
|
6.2
|
|
$ |
6.2
|
$ |
—
|
|||||
|
Revolving Credit Facility ($in millions)
|
|||||||||||
|
March 31,
|
December 31,
|
||||||||||
|
2020
|
|
2019
|
2019
|
||||||||
Limit
|
$
|
120.0
|
|
$ |
120.0
|
$ |
120.0
|
|||||
Short-Term Borrowings Outstanding
|
|
71.6
|
|
65.8
|
58.6
|
|||||||
Letter of Credit Outstanding
|
|
0.1
|
|
—
|
0.1
|
|||||||
Available
|
$
|
48.3
|
|
$ |
54.2
|
$ |
61.3
|
|||||
|
Employees Covered
|
|
CBA Expiration
|
|
||||
Fitchburg
|
45
|
05/31/2022
|
||||||
Northern Utilities NH Division
|
36
|
09/04/2020
|
||||||
Northern Utilities ME Division
|
40
|
03/31/2021
|
||||||
Granite State
|
4
|
03/31/2021
|
||||||
Unitil Energy
|
40
|
05/31/2023
|
||||||
Unitil Service
|
6
|
05/31/2023
|
Item 1.
|
Financial Statements
|
|
Three Months Ended
March 31,
|
|||||||
|
2020
|
|
2019
|
|||||
Operating Revenues
|
|
|
|
|
|
|
||
Gas
|
$
|
|
|
$ |
|
|||
Electric
|
|
|
|
|
||||
Other
|
|
—
|
|
|
||||
Total Operating Revenues
|
|
|
|
|
||||
Operating Expenses
|
|
|
|
|
|
|
||
Cost of Gas Sales
|
|
|
|
|
||||
Cost of Electric Sales
|
|
|
|
|
||||
Operation and Maintenance
|
|
|
|
|
||||
Depreciation and Amortization
|
|
|
|
|
||||
Taxes Other than Income Taxes
|
|
|
|
|
||||
Total Operating Expenses
|
|
|
|
|
||||
Operating Income
|
|
|
|
|
||||
Interest Expense, Net
|
|
|
|
|
||||
Other Expense (Income), Net
|
|
|
|
(
|
) | |||
Income Before Income Taxes
|
|
|
|
|
||||
Provision For Income Taxes
|
|
|
|
|
||||
Net Income
|
$
|
|
|
$ |
|
|||
Net Income Per Common Share (Basic and Diluted)
|
$
|
|
|
$ |
|
|||
Weighted Average Common Shares Outstanding – (Basic and Diluted)
|
|
|
|
|
|
March 31,
|
December 31,
|
||||||||||
|
2020
|
|
2019
|
2019
|
||||||||
ASSETS:
|
|
|
|
|
|
|
|
|
|
|||
Current Assets
|
|
|
|
|||||||||
Cash and Cash Equivalents
|
$
|
|
|
$ |
|
$ |
|
|||||
Accounts Receivable, Net
|
|
|
|
|
|
|||||||
Accrued Revenue
|
|
|
|
|
|
|||||||
Exchange Gas Receivable
|
|
|
|
|
|
|||||||
Gas Inventory
|
|
|
|
|
|
|||||||
Materials and Supplies
|
|
|
|
|
|
|||||||
Prepayments and Other
|
|
|
|
|
|
|||||||
Total Current Assets
|
|
|
|
|
|
|||||||
Utility Plant:
|
|
|
|
|
|
|
|
|
|
|||
Gas
|
|
|
|
|
|
|||||||
Electric
|
|
|
|
|
|
|||||||
Common
|
|
|
|
|
|
|||||||
Construction Work in Progress
|
|
|
|
|
|
|||||||
Total Utility Plant
|
|
|
|
|
|
|||||||
Less: Accumulated Depreciation
|
|
|
|
|
|
|||||||
Net Utility Plant
|
|
|
|
|
|
|||||||
Other Noncurrent Assets:
|
|
|
|
|
|
|
|
|
|
|||
Regulatory Assets
|
|
|
|
|
|
|||||||
Operating Lease Right of Use Assets
|
|
|
|
|
|
|||||||
Other Assets
|
|
|
|
|
|
|||||||
Total Other Noncurrent Assets
|
|
|
|
|
|
|||||||
TOTAL ASSETS
|
$
|
|
|
$ |
|
$ |
|
|||||
|
March 31,
|
December 31,
|
||||||||||
|
2020
|
|
2019
|
2019
|
||||||||
LIABILITIES AND CAPITALIZATION:
|
|
|
|
|
|
|
|
|
|
|||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|||
Accounts Payable
|
$
|
|
|
$ |
|
$ |
|
|||||
Short-Term Debt
|
|
|
|
|
|
|||||||
Long-Term Debt, Current Portion
|
|
|
|
|
|
|||||||
Regulatory Liabilities
|
|
|
|
|
|
|||||||
Energy Supply Obligations
|
|
|
|
|
|
|||||||
Interest Payable
|
|
|
|
|
|
|||||||
Environmental Obligations
|
|
|
|
|
|
|||||||
Other Current Liabilities
|
|
|
|
|
|
|||||||
Total Current Liabilities
|
|
|
|
|
|
|||||||
Noncurrent Liabilities:
|
|
|
|
|
|
|
|
|
|
|||
Retirement Benefit Obligations
|
|
|
|
|
|
|||||||
Deferred Income Taxes, Net
|
|
|
|
|
|
|||||||
Cost of Removal Obligations
|
|
|
|
|
|
|||||||
Regulatory Liabilities
|
|
|
|
|
|
|||||||
Environmental Obligations
|
|
|
|
|
|
|||||||
Other Noncurrent Liabilities
|
|
|
|
|
|
|||||||
Total Noncurrent Liabilities
|
|
|
|
|
|
|||||||
Capitalization:
|
|
|
|
|
|
|
|
|
|
|||
Long-Term Debt, Less Current Portion
|
|
|
|
|
|
|||||||
Stockholders’ Equity:
|
|
|
|
|
|
|||||||
Common Equity (Authorized:
|
|
|
|
|
|
|||||||
Retained Earnings
|
|
|
|
|
|
|||||||
Total Common Stock Equity
|
|
|
|
|
|
|||||||
Preferred Stock
|
|
|
|
|
|
|||||||
Total Stockholders’ Equity
|
|
|
|
|
|
|||||||
Total Capitalization
|
|
|
|
|
|
|||||||
Commitments and Contingencies
|
|
|
|
|
|
|
|
|||||
TOTAL LIABILITIES AND CAPITALIZATION
|
$
|
|
|
$ |
|
$ |
|
|||||
|
Three Months Ended
March 31,
|
|||||||
|
2020
|
|
2019
|
|||||
Operating Activities:
|
|
|
|
|
|
|
||
Net Income
|
$
|
|
|
$ |
|
|||
Adjustments to Reconcile Net Income to Cash
|
|
|
|
|
||||
Provided by Operating Activities:
|
|
|
|
|
||||
Depreciation and Amortization
|
|
|
|
|
||||
Deferred Tax Provision
|
|
|
|
|
||||
Gain on Divestiture, Net (See Note 1)
|
|
—
|
|
(
|
) | |||
Changes in Working Capital Items:
|
|
|
|
|
||||
Accounts Receivable
|
|
(
|
)
|
(
|
) | |||
Accrued Revenue
|
|
|
|
|
||||
Exchange Gas Receivable
|
|
|
|
|
||||
Regulatory Liabilities
|
|
|
|
|
||||
Accounts Payable
|
|
(
|
)
|
(
|
) | |||
Other Changes in Working Capital Items
|
|
(
|
)
|
|
||||
Deferred Regulatory and Other Charges
|
|
(
|
)
|
(
|
) | |||
Other, Net
|
|
(
|
)
|
|
||||
Cash Provided by Operating Activities
|
|
|
|
|
||||
Investing Activities:
|
|
|
|
|
|
|
||
Property, Plant and Equipment Additions
|
|
(
|
)
|
(
|
) | |||
Proceeds from Divestiture, Net (See Note 1)
|
|
—
|
|
|
||||
Cash Provided by (Used in) Investing Activities
|
|
(
|
)
|
|
||||
Financing Activities:
|
|
|
|
|
|
|
||
Proceeds from (Repayment of) Short-Term Debt, Net
|
|
|
|
(
|
) | |||
Repayment of Long-Term Debt
|
|
(
|
)
|
(
|
) | |||
Increase (Decrease) in Capital Lease Obligations
|
|
|
|
(
|
) | |||
Net Decrease in Exchange Gas Financing
|
|
(
|
)
|
(
|
) | |||
Dividends Paid
|
|
(
|
)
|
(
|
) | |||
Proceeds from Issuance of Common Stock
|
|
|
|
|
||||
Cash (Used in) Financing Activities
|
|
(
|
)
|
(
|
) | |||
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
|
|
(
|
) | |||
Cash and Cash Equivalents at Beginning of Period
|
|
|
|
|
||||
Cash and Cash Equivalents at End of Period
|
$
|
|
|
$ |
|
|||
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
||
Interest Paid
|
$
|
|
|
$ |
|
|||
Income Taxes Paid
|
$
|
|
|
$ |
|
|||
Payments on Capital Leases
|
$
|
|
|
$ |
|
|||
Non-cash
Investing Activity:
|
|
|
|
|
||||
Capital Expenditures Included in Accounts Payable
|
$
|
|
|
$ |
|
|||
Right-of-Use
Assets Obtained in Exchange for Lease Obligations
|
$
|
|
|
$ |
|
|
Common
Equity
|
Retained
Earnings |
Total
|
|||||||||
Balance at January 1, 2020
|
$ |
|
$ |
|
$
|
|
|
|||||
Net Income
|
|
|
|
|
|
|||||||
Dividends on Common Shares ($
|
|
(
|
) |
|
(
|
)
|
||||||
Stock Compensation Plans
|
|
|
|
|
|
|||||||
Issuance of
|
|
|
|
|
|
|||||||
Balance at March 31, 2020
|
$
|
|
|
$
|
|
|
$
|
|
|
|||
Balance at January 1, 2019
|
$ |
|
$ |
|
$
|
|
|
|||||
Net Income
|
|
|
|
|
|
|||||||
Dividends on Common Shares ($
|
|
(
|
) |
|
(
|
)
|
||||||
Stock Compensation Plans
|
|
|
|
|
|
|||||||
Issuance of
|
|
|
|
|
|
|||||||
Balance at March 31, 2019
|
$
|
|
|
$
|
|
|
$
|
|
|
|||
|
Three Months Ended March 31, 2020
|
|||||||||||
Gas and Electric Operating Revenues ($ millions):
|
|
Gas
|
|
|
Electric
|
|
|
Total
|
|
|||
Billed and Unbilled Revenue:
|
|
|
|
|||||||||
Residential
|
$ |
|
$ |
|
$ |
|
||||||
C&I
|
|
|
|
|||||||||
Other
|
|
|
|
|||||||||
Total Billed and Unbilled Revenue
|
|
|
|
|||||||||
Rate Adjustment Mechanism Revenue
|
(
|
) |
(
|
) |
(
|
) | ||||||
Total Gas and Electric Operating Revenues
|
$
|
|
|
$
|
|
|
$
|
|
|
|||
|
Three Months Ended March 31, 2019
|
|||||||||||
Gas and Electric Operating Revenues ($ millions):
|
|
Gas
|
|
|
Electric
|
|
|
Total
|
|
|||
Billed and Unbilled Revenue:
|
|
|
|
|||||||||
Residential
|
$ |
|
$ |
|
$ |
|
||||||
C&I
|
|
|
|
|||||||||
Other
|
|
|
|
|||||||||
Total Billed and Unbilled Revenue
|
|
|
|
|||||||||
Rate Adjustment Mechanism Revenue
|
(
|
) |
|
(
|
) | |||||||
Total Gas and Electric Operating Revenues
|
$
|
|
|
$
|
|
|
$
|
|
|
|||
($ millions)
|
|
|
|
|||||||||
|
March 31,
|
December 31,
|
||||||||||
|
2020
|
|
2019
|
2019
|
||||||||
Allowance for Doubtful Accounts
|
$
|
|
|
$ |
|
$ |
|
|||||
|
March 31,
|
December 31,
|
|
|||||||||
Accrued Revenue ($ millions)
|
2020
|
|
2019
|
2019
|
||||||||
Regulatory Assets – Current
|
$
|
|
|
$ |
|
$ |
|
|||||
Unbilled Revenues
, net
|
|
|
|
|
|
|||||||
Total Accrued Revenue
|
$ |
|
$ |
|
$ |
|
||||||
|
March 31,
|
December 31,
|
||||||||||
Exchange Gas Receivable ($ millions)
|
2020
|
|
2019
|
2019
|
||||||||
Northern Utilities
|
$
|
|
|
$ |
|
$ |
|
|||||
Fitchburg
|
|
|
|
|
|
|||||||
Total Exchange Gas Receivable
|
$ |
|
$ |
|
$ |
|
||||||
|
|
March 31,
|
|
|
December 31,
|
|
||||||
Gas Inventory ($ millions)
|
|
2020
|
|
|
2019
|
|
|
2019
|
|
|||
Natural Gas
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Propane
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquefied Natural Gas & Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gas Inventory
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
December 31,
|
||||||||||
Regulatory Assets consist of the following ($ millions)
|
2020
|
|
2019
|
2019
|
||||||||
Retirement Benefits
|
$
|
|
|
$ |
|
$ |
|
|||||
Energy Supply & Other Rate Adjustment Mechanisms
|
|
|
|
|
|
|||||||
Deferred Storm Charges
|
|
|
|
|
|
|||||||
Environmental
|
|
|
|
|
|
|||||||
Income Taxes
|
|
|
|
|
|
|||||||
Other Deferred Charges
|
|
|
|
|
|
|||||||
Total Regulatory Assets
|
|
|
|
|
|
|||||||
Less: Current Portion of Regulatory Assets
(1)
|
|
|
|
|
|
|||||||
Regulatory Assets – noncurrent
|
$
|
|
|
$ |
|
$ |
|
|||||
(1)
|
Reflects amounts included in the Accrued Revenue on the Company’s Consolidated Balance Sheets. |
|
March 31,
|
December 31,
|
||||||||||
Regulatory Liabilities consist of the following ($ millions)
|
2020
|
|
2019
|
2019
|
||||||||
Income Taxes (Note 8)
|
$
|
|
|
$ |
|
$ |
|
|||||
Rate Adjustment Mechanisms
|
|
|
|
|
|
|||||||
Other
|
|
|
|
|
|
|||||||
Total Regulatory Liabilities
|
|
|
|
|
|
|||||||
Less: Current Portion of Regulatory Liabilities
|
|
|
|
|
|
|||||||
Regulatory Liabilities—noncurrent
|
$
|
|
|
$ |
|
$ |
|
|||||
|
March 31,
|
December 31,
|
||||||||||
Fair Value of Marketable Securities ($ millions)
|
2020
|
|
2019
|
2019
|
||||||||
Money Market Funds
|
$
|
|
|
$ |
|
$ |
|
|||||
Total Marketable Securities
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
March 31,
|
|
|
December 31,
|
|
||||||
Fair Value of Marketable Securities ($ millions)
|
|
2020
|
|
|
2019
|
|
|
2019
|
|
|||
Equity Funds
|
|
$
|
|
|
|
$
|
—
|
|
|
$
|
|
|
Money Market Funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Marketable Securities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
December 31,
|
||||||||||
Energy Supply Obligations ($ millions)
|
2020
|
|
2019
|
2019
|
||||||||
Current:
|
|
|
|
|||||||||
Exchange Gas Obligation
|
$
|
|
|
$ |
|
$ |
|
|||||
Renewable Energy Portfolio Standards
|
|
|
|
|
|
|||||||
Power Supply Contract Divestitures
|
|
|
|
|
|
|||||||
Total Energy Supply Obligations – Current
|
|
|
|
|
|
|||||||
Long-Term:
|
|
|
|
|
|
|||||||
Power Supply Contract Divestitures
|
|
|
|
|
|
|||||||
Total Energy Supply Obligations
|
$
|
|
|
$ |
|
$ |
|
|||||
Declaration
Date
|
|
Date
Paid
(Payable)
|
|
|
Shareholder of
Record Date
|
|
|
Dividend
Amount
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
Gas
|
|
Electric
|
|
Non-
Regulated
|
|
Other
|
|
Total
|
|
||||||||||
Three Months Ended March 31, 2020 ($ millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues:
|
|
|
|
|
|
|||||||||||||||
Billed and Unbilled Revenue
|
$
|
|
|
$
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
|
|
|||||
Rate Adjustment Mechanism Revenue
|
|
(
|
)
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||
Other Operating Revenue –
Non-Regulated
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|||||
Total Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|||||
Segment Profit (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Identifiable Segment Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital Expenditures
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
Three Months Ended March 31, 2019 ($ millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Billed and Unbilled Revenue
|
$ |
|
$ |
|
$ |
—
|
$ |
—
|
$ |
|
||||||||||
Rate Adjustment Mechanism Revenue
|
(
|
) |
|
—
|
—
|
(
|
) | |||||||||||||
Other Operating Revenue –
Non-Regulated
|
—
|
—
|
|
—
|
|
|||||||||||||||
Total Operating Revenues
|
|
|
|
—
|
|
|||||||||||||||
Segment Profit (Loss)
|
|
|
|
|
|
|||||||||||||||
Identifiable Segment Assets
|
|
|
|
|
|
|||||||||||||||
Capital Expenditures
|
|
|
—
|
|
|
($ millions)
|
March 31,
|
December 31,
|
|
|||||||||
|
2020
|
|
2019
|
2019
|
||||||||
Unitil Corporation:
|
|
|
|
|
|
|
|
|
|
|||
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|||||||
|
|
|
|
—
|
|
|||||||
Unitil Energy First Mortgage Bonds:
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
Fitchburg:
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|||||||||
Northern Utilities:
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
|
|
|
|
—
|
|
|||||||
Granite State:
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||||||
Total Long-Term Debt
|
|
|
|
|
|
|||||||
Less: Unamortized Debt Issuance Costs
|
|
|
|
|
|
|||||||
Total Long-Term Debt, net of Unamortized Debt Issuance Costs
|
|
|
|
|
|
|||||||
Less: Current Portion
|
|
|
|
|
|
|||||||
Total Long-term Debt, Less Current Portion
|
$
|
|
|
$ |
|
$ |
|
|||||
($ millions)
|
March 31,
|
December 31,
|
|
|||||||||
|
2020
|
|
2019
|
2019
|
||||||||
Estimated Fair Value of Long-Term Debt
|
$
|
|
|
$ |
|
$ |
|
|
Revolving Credit Facility
($ millions)
|
|||||||||||
|
March 31,
|
December 31,
|
||||||||||
|
2020
|
|
2019
|
2019
|
||||||||
Limit
|
$
|
|
|
$ |
|
$ |
|
|||||
Short-Term Borrowings Outstanding
|
|
|
|
|
|
|||||||
Letter of Credit Outstanding
|
|
|
|
—
|
|
|||||||
Available
|
$
|
|
|
$ |
|
$ |
|
|||||
|
March 31,
|
December 31,
|
||||||||||
Lease Obligations ($ millions)
|
2020
|
|
2019
|
2019
|
||||||||
Operating Lease Obligations:
|
|
|
|
|||||||||
Other Current Liabilities (current portion)
|
$
|
|
|
$ |
|
$ |
|
|||||
Other Noncurrent Liabilities (long-term portion)
|
|
|
|
|
|
|||||||
Total Operating Lease Obligations
|
$
|
|
|
$ |
|
$ |
|
|||||
Capital Lease Obligations:
|
|
|
|
|||||||||
Other Current Liabilities (current portion)
|
$
|
|
|
$ |
|
$ |
|
|||||
Other Noncurrent Liabilities (long-term portion)
|
|
|
|
|
|
|||||||
Total Capital Lease Obligations
|
$
|
|
|
$ |
|
$ |
|
|||||
Total Lease Obligations
|
$
|
|
|
$ |
|
$ |
|
|||||
Lease Payments ($000’s)
Year Ending December 31,
|
Operating
Leases |
|
Capital
Leases |
|
||||
Rest of 2020
|
$ |
|
$ |
|
||||
2021
|
|
|
||||||
2022
|
|
|
||||||
2023
|
|
|
||||||
2024
|
|
|
||||||
2025-2029
|
|
|
||||||
Total Payments
|
|
|
|
|
|
|
||
Less: Interest
|
|
|
||||||
Amount of Lease Obligations Recorded on Consolidated Balance Sheets
|
$
|
|
|
$
|
|
|
||
Restricted Stock Units (Equity Portion)
|
||||||||
|
Units
|
Weighted
Average
Stock
Price
|
||||||
Restricted Stock Units as of December 31, 2019
|
|
$ |
|
|||||
Restricted Stock Units Granted
|
|
|
||||||
Dividend Equivalents Earned
|
|
$ |
|
|||||
Restricted Stock Units Settled
|
|
|
||||||
Restricted Stock Units as of March 31, 2020
|
|
$ |
|
|||||
Environmental Obligations
|
|
|
|
|||||||||||||||||||||
|
($ millions)
|
|||||||||||||||||||||||
|
Fitchburg
|
Northern
Utilities |
Total
|
|||||||||||||||||||||
|
Three months ended March 31,
|
|||||||||||||||||||||||
|
2020
|
|
2019
|
2020
|
|
2019
|
2020
|
|
2019
|
|||||||||||||||
Total Balance at Beginning of Period
|
$
|
|
|
$ |
—
|
$
|
|
|
$ |
|
$
|
|
|
$ |
|
|||||||||
Additions
|
|
|
|
—
|
|
—
|
|
|
|
—
|
|
|
||||||||||||
Less: Payments / Reductions
|
|
|
|
—
|
|
|
|
|
|
|
|
|
||||||||||||
Total Balance at End of Period
|
|
|
|
—
|
|
|
|
|
|
|
|
|
||||||||||||
Less: Current Portion
|
|
|
|
—
|
|
|
|
|
|
|
|
|
||||||||||||
Noncurrent Balance at End of Period
|
$
|
|
|
$ |
—
|
$
|
|
|
$ |
|
$
|
|
|
$ |
|
|||||||||
Used to Determine Plan Costs
|
2020
|
|
2019
|
|||||
Discount Rate
|
|
|
%
|
|
% | |||
Rate of Compensation Increase
|
|
|
%
|
|
% | |||
Expected Long-term rate of return on plan assets
|
|
|
%
|
|
% | |||
Health Care Cost Trend Rate Assumed for Next Year
|
|
|
%
|
|
% | |||
Ultimate Health Care Cost Trend Rate
|
|
|
%
|
|
% | |||
Year that Ultimate Health Care Cost Trend Rate is reached
|
|
|
|
|
|
Pension Plan
|
PBOP Plan
|
SERP
|
|||||||||||||||||||||
Three Months Ended March 31,
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
||||||||||||
Service Cost
|
$
|
|
|
$ |
|
$
|
|
|
$ |
|
$
|
|
|
$ |
|
|||||||||
Interest Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Expected Return on Plan Assets
|
|
(
|
)
|
(
|
) |
|
(
|
)
|
(
|
) |
|
—
|
|
—
|
||||||||||
Prior Service Cost Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Actuarial Loss Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Sub-total
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amounts Capitalized and Deferred
|
|
(
|
)
|
(
|
) |
|
(
|
)
|
(
|
) |
|
(
|
)
|
(
|
) | |||||||||
Net Periodic Benefit Cost Recognized
|
$
|
|
|
$ |
|
$
|
|
|
$ |
|
$
|
|
|
$ |
|
|||||||||
|
Total
Number of Shares Purchased |
|
Average
Price Paid per Share |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
|
Approximate Dollar
Value of Shares that May Yet Be Purchased Under the Plans or Programs |
|
||||||||
1/1/20 – 1/31/20
|
—
|
—
|
—
|
$ |
10,034
|
|||||||||||
2/1/20 – 2/29/20
|
—
|
—
|
—
|
$ |
10,034
|
|||||||||||
3/1/20 – 3/31/20
|
—
|
—
|
—
|
$ |
10,034
|
|||||||||||
Total
|
—
|
—
|
—
|
|
||||||||||||
Exhibit
No.
|
Description of Exhibit
|
Reference
|
||||||
10.1
|
Exhibit 10.1 to
Form
8-K
dated
March 19, 2020
(SEC File No.
1-8858)
|
|||||||
11
|
Filed herewith
|
|||||||
31.1
|
Filed herewith
|
|||||||
31.2
|
Filed herewith
|
|||||||
31.3
|
Filed herewith
|
|||||||
32.1
|
Filed herewith
|
|||||||
99.1
|
Filed herewith
|
|||||||
101.INS
|
Inline XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
Filed herewith
|
||||||
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document.
|
Filed herewith
|
||||||
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
Filed herewith
|
||||||
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
Filed herewith
|
||||||
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
Filed herewith
|
||||||
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
Filed herewith
|
||||||
104
|
Cover Page Interactive Data File – The cover page interactive data file does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
|
Filed herewith
|
|
|
UNITIL CORPORATION
|
||
|
|
(Registrant)
|
||
Date: April 30, 2020
|
|
/s/ Laurence M. Brock
|
||
|
|
Laurence M. Brock
|
||
|
|
Chief Financial Officer
|
||
Date: April 30, 2020
|
|
/s/ Daniel J. Hurstak
|
||
|
|
Daniel J. Hurstak
|
||
|
|
Controller
|
EXHIBIT 11
UNITIL CORPORATION AND SUBSIDIARY COMPANIES
COMPUTATION OF EARNINGS PER AVERAGE COMMON SHARE OUTSTANDING
($ Millions, except for per share data)
(UNAUDITED)
Three Months Ended
March 31, |
||||||||
2020 | 2019 | |||||||
Net Income |
$ | 15.2 | $ | 26.5 | ||||
Less: Dividend Requirements on Preferred Stock |
— | — | ||||||
|
|
|
|
|||||
Net Income Applicable to Common Stock |
$ | 15.2 | $ | 26.5 | ||||
|
|
|
|
|||||
Weighted Average Number of Common Shares Outstanding – Basic (000’s) |
14,934 | 14,875 | ||||||
Dilutive Effect of Stock Options and Restricted Stock (000’s) |
4 | 5 | ||||||
Weighted Average Number of Common Shares Outstanding – Diluted (000’s) |
14,938 | 14,880 | ||||||
Earnings Per Share – Basic |
$ | 1.02 | $ | 1.78 | ||||
Earnings Per Share – Diluted |
$ | 1.02 | $ | 1.78 |
Exhibit 31.1
CERTIFICATION UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Thomas P. Meissner, Jr., certify that:
1) |
I have reviewed this quarterly report on Form 10-Q of Unitil Corporation; |
2) |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3) |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4) |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and have: |
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) |
Disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonable likely to materially affect, the registrant’s internal controls over financial reporting; and |
5) |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: April 30, 2020 |
/s/ Thomas P. Meissner, Jr. |
Thomas P. Meissner, Jr. |
Chief Executive Officer and President |
Exhibit 31.2
CERTIFICATION UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Laurence M. Brock, certify that:
1) |
I have reviewed this quarterly report on Form 10-Q of Unitil Corporation; |
2) |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3) |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4) |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) |
Disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonable likely to materially affect, the registrant’s internal controls over financial reporting; and |
5) |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: April 30, 2020 |
/s/ Laurence M. Brock |
Laurence M. Brock |
Chief Financial Officer |
Exhibit 31.3
CERTIFICATION UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Daniel J. Hurstak, certify that:
1) |
I have reviewed this quarterly report on Form 10-Q of Unitil Corporation; |
2) |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3) |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4) |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) |
Disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonable likely to materially affect, the registrant’s internal controls over financial reporting; and |
5) |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: April 30, 2020 |
/s/ Daniel J. Hurstak |
Daniel J. Hurstak |
Controller |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Unitil Corporation (the “Company”) on Form 10-Q for the period ending March 31, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each of the undersigned Thomas P. Meissner, Jr., Chief Executive Officer and President, Laurence M. Brock, Chief Financial Officer and Daniel J. Hurstak, Controller, certifies, to the best knowledge and belief of the signatory, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Signature |
Capacity |
Date |
||
/s/ Thomas P. Meissner, Jr |
||||
Thomas P. Meissner, Jr. | Chief Executive Officer and President | April 30, 2020 | ||
/s/ Laurence M. Brock |
||||
Laurence M. Brock | Chief Financial Officer | April 30, 2020 | ||
/s/ Daniel J. Hurstak |
||||
Daniel J. Hurstak | Controller | April 30, 2020 |
Exhibit 99.1
Page 1 of 6
FOR RELEASE
Unitil Reports First Quarter Earnings
HAMPTON, N.H., APRIL 30, 2020 — Unitil Corporation (the “Company”) (NYSE: UTL) ( www.unitil.com ) today announced Net Income of $15.2 million, or $1.02 in earnings per share (EPS), for the first quarter of 2020, a decrease of $11.3 million in Net Income, or $0.76 per share, compared to the first quarter of 2019. In the first quarter of 2019 the Company recognized a one-time net gain of $9.8 million, or $0.66 in EPS, on the Company’s divestiture of its non-regulated business subsidiary, Usource. The decrease in earnings was also driven by lower gas operating revenue, partially offset by lower cost of gas sales, reflecting warmer winter weather in 2020 compared to 2019. The Company estimates that the warmer than normal winter weather negatively affected Net Income by approximately $3.1 million, or $0.20 per share, in the first quarter of 2020.
“Despite the warm winter weather’s effect on our first quarter results, we continue to be well-positioned for future growth in our gas and electric businesses,” said Thomas P. Meissner, Jr., Unitil’s Chairman and Chief Executive Officer. “I am proud that we are continuing to serve our customers without any interruptions in service to date associated with the coronavirus pandemic.”
Gas GAAP gross margin and gas adjusted gross margin (a non-GAAP measure 1 ) were $35.0 and $42.4 million, respectively, in the three months ended March 31, 2020, decreases of $1.1 million and $1.1 million, respectively, compared to the same period in 2019. These decreases were driven by lower therm sales of $3.2 million, partially offset by higher rates of $1.4 million and customer growth of $0.7 million. The higher rates include a revenue decoupling adjustment of $0.6 million in the period for the Company’s gas distribution subsidiary in Massachusetts.
Gas therm sales decreased 6.7% in the three months ended March 31, 2020 compared to the same period in 2019. The decrease in gas therm sales in the Company’s service areas reflects warmer winter weather in the first quarter of 2020 compared to the same period in 2019. Based on weather data collected in the Company’s gas service areas, there were 11.5% fewer Effective
1 |
The accompanying Supplemental Information more fully describes the non-GAAP measures used in this press release and includes a reconciliation of the non-GAAP measures to what the Company’s management believes are the most comparable GAAP measures. |
6 Liberty Lane West
Hampton, NH 03842
T 603.772.0775
www.unitil.com
Page 2 of 6
Degree Days (EDD) in the first quarter of 2020, on average, compared to the same period in 2019 and 13.2% fewer EDD compared to normal. The Company estimates that weather-normalized gas therm sales, excluding decoupled sales, were up 1.0% in the first quarter of 2020 compared to the same period in 2019. As of March 31, 2020, the number of gas customers served has increased by 1,082 over the previous year.
Electric GAAP gross margin was $17.2 million in the three months ended March 31, 2020, an increase of $0.2 million compared to the same period in 2019. Electric adjusted gross margin (a non-GAAP measure 1 ) was $23.1 million in the three months ended March 31, 2020, on par with the same period in 2019. Electric GAAP gross margin and electric adjusted gross margin were positively affected by higher electric distribution rates of $0.6 million, offset by the impact of warmer winter weather and lower average usage of $0.6 million on kWh sales. Additionally, electric GAAP gross margin in the three months ended March 31, 2020 reflects lower depreciation and amortization expense of $0.2 million compared to the same period in 2019.
Total electric kilowatt-hour (kWh) sales increased 0.8% compared to the first quarter of 2019. The increase in sales primarily reflects customer growth and increased sales to two large industrial customers in the Company’s Massachusetts service area, partially offset by the adverse impact of warmer winter weather in 2020 and lower average usage. As of March 31, 2020, the number of electric customers served has increased by 687 over the previous year. The Company’s Massachusetts service area operates under a revenue decoupling mechanism and therefore the increased sales to the two large industrial customers do not impact electric adjusted gross margin.
Operation and Maintenance (O&M) expenses decreased $0.6 million in the three months ended March 31, 2020 compared to the same period in 2019. The decrease in the first quarter of 2020 includes $0.4 million of lower labor and other costs related to Usource operations in the first quarter of 2019. The change in O&M expenses also reflects: lower utility operating costs of $1.0 million; higher bad debt expense of $0.6 million, which includes a provision for the impact of the coronavirus pandemic; and higher professional fees of $0.2 million. Labor costs in the first quarter of 2020 were on par with the same period in 2019, reflecting higher compensation costs offset by lower employee benefit costs.
Depreciation and Amortization expense decreased $0.3 million in the three months ended March 31, 2020 compared to the same period in 2019, reflecting lower amortization.
6 Liberty Lane West
Hampton, NH 03842
T 603.772.0775
www.unitil.com
Page 3 of 6
Taxes Other Than Income Taxes increased $0.1 million in the three months ended March 31, 2020 compared to the same period in 2019, reflecting higher local property tax rates on higher levels of utility plant assets in service.
Other Expense (Income), Net changed from income of $12.1 million in the first quarter of 2019 to an expense of $1.5 million in the first quarter of 2020, a net change of $13.6 million. This change primarily reflects a pre-tax gain of $13.4 million on the Company’s divestiture of Usource in the first quarter of 2019 and $0.2 million of higher retirement benefit costs in 2020.
Interest Expense, Net in the three months ended March 31, 2020 was on par compared to the same period in 2019, primarily reflecting higher interest on long-term debt, offset by lower short-term interest rates on lower levels of short-term debt.
Provision for Income Taxes decreased $3.5 million for the three months ended March 31, 2020 compared to the same period in 2019, reflecting lower pre-tax earnings in the current period.
At its January 2020 and April 2020 meetings, the Unitil Corporation Board of Directors declared quarterly dividends on the Company’s common stock of $0.375 per share. These quarterly dividends result in a current effective annualized dividend rate to $1.50 per share, representing an unbroken record of quarterly dividend payments since trading began in Unitil’s common stock.
The Company’s earnings are seasonal and are typically higher in the first and fourth quarters when customers use gas for heating purposes.
The Company will hold a quarterly conference call to discuss first quarter 2020 results on Thursday, April 30, 2020, at 2:00 p.m. Eastern Time. This call is being webcast. This call, financial and other statistical information contained in the Company’s presentation on this call, and information required by Regulation G regarding non-GAAP financial measures can be accessed in the Investor Relations section of Unitil’s website, www.unitil.com .
6 Liberty Lane West
Hampton, NH 03842
T 603.772.0775
www.unitil.com
Page 4 of 6
About Unitil Corporation
Unitil Corporation provides energy for life by safely and reliably delivering natural gas and electricity in New England. We are committed to the communities we serve and to developing people, business practices, and technologies that lead to the delivery of dependable, more efficient energy. Unitil Corporation is a public utility holding company with operations in Maine, New Hampshire and Massachusetts. Together, Unitil’s operating utilities serve approximately 106,100 electric customers and 83,900 natural gas customers. Other subsidiaries include Usource, Unitil’s non-regulated business segment. For more information about our people, technologies, and community involvement please visit www.unitil.com .
Forward-Looking Statements
This press release may contain forward-looking statements. All statements, other than statements of historical fact, included in this press release are forward-looking statements. Forward-looking statements include declarations regarding Unitil’s beliefs and current expectations. These forward-looking statements are subject to the inherent risks and uncertainties in predicting future results and conditions that could cause the actual results to differ materially from those projected in these forward-looking statements. Some, but not all, of the risks and uncertainties include the following: the coronavirus (COVID-19) pandemic, which could adversely impact the Company’s business, including by disrupting the Company’s employees’ and contractors’ ability to provide ongoing services to the Company, by reducing customer demand for electricity or natural gas, or by reducing the supply of electricity or natural gas; Unitil’s regulatory environment (including regulations relating to climate change, greenhouse gas emissions and other environmental matters); fluctuations in the supply of, the demand for, and the prices of, gas and electric energy commodities and transmission and transportation capacity and Unitil’s ability to recover energy supply costs in its rates; customers’ preferred energy sources; severe storms and Unitil’s ability to recover storm costs in its rates; general economic conditions; variations in weather; long-term global climate change; Unitil’s ability to retain its existing customers and attract new customers; increased competition; and other risks detailed in Unitil’s filings with the Securities and Exchange Commission. These forward looking statements speak only as of the date they are made. Unitil undertakes no obligation, and does not intend, to update these forward-looking statements.
For more information please contact:
Todd Diggins – Investor Relations |
Alec O’Meara – Media Relations |
|
Phone: 603-773-6504 |
Phone: 603-773-6404 |
|
Email: diggins@unitil.com |
Email: omeara@unitil.com |
6 Liberty Lane West
Hampton, NH 03842
T 603.772.0775
www.unitil.com
Page 5 of 6
Selected financial data for 2020 and 2019 is presented in the following table:
Unitil Corporation – Condensed Financial Data
(Millions, except Per Share and Shares Data) (Unaudited)
Three Months Ended March 31, | ||||||||||||
2020 | 2019 | Change | ||||||||||
Gas Therm Sales: |
||||||||||||
Residential |
22.1 | 24.0 | (7.9 | %) | ||||||||
Commercial/Industrial |
67.6 | 72.1 | (6.2 | %) | ||||||||
|
|
|
|
|||||||||
Total Gas Therm Sales |
89.7 | 96.1 | (6.7 | %) | ||||||||
|
|
|
|
|||||||||
Electric kWh Sales: |
||||||||||||
Residential |
179.1 | 181.5 | (1.3 | %) | ||||||||
Commercial/Industrial |
241.9 | 236.0 | 2.5 | % | ||||||||
|
|
|
|
|||||||||
Total Electric kWh Sales |
421.0 | 417.5 | 0.8 | % | ||||||||
|
|
|
|
|
|
|||||||
Gas Revenues |
$ | 70.2 | $ | 86.4 | $ | (16.2 | ) | |||||
Cost of Gas Sales |
27.8 | 42.9 | (15.1 | ) | ||||||||
|
|
|
|
|
|
|||||||
Gas Adjusted Gross Margin |
42.4 | 43.5 | (1.1 | ) | ||||||||
Electric Revenues |
60.2 | 64.8 | (4.6 | ) | ||||||||
Cost of Electric Sales |
37.1 | 41.7 | (4.6 | ) | ||||||||
|
|
|
|
|
|
|||||||
Electric Adjusted Gross Margin |
23.1 | 23.1 | — | |||||||||
Other Revenues |
— | 0.9 | (0.9 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total Adjusted Gross Margin |
65.5 | 67.5 | (2.0 | ) | ||||||||
|
|
|
|
|
|
|||||||
Operation & Maintenance Expenses |
17.9 | 18.5 | (0.6 | ) | ||||||||
Depreciation & Amortization |
13.5 | 13.8 | (0.3 | ) | ||||||||
Taxes Other Than Income Taxes |
6.5 | 6.4 | 0.1 | |||||||||
Other Expense (Income), Net |
1.5 | (12.1 | ) | 13.6 | ||||||||
Interest Expense, Net |
6.2 | 6.2 | — | |||||||||
|
|
|
|
|
|
|||||||
Income Before Income Taxes |
19.9 | 34.7 | (14.8 | ) | ||||||||
Provision for Income Taxes |
4.7 | 8.2 | (3.5 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net Income |
$ | 15.2 | $ | 26.5 | $ | (11.3 | ) | |||||
|
|
|
|
|
|
|||||||
Earnings Per Share |
$ | 1.02 | $ | 1.78 | $ | (0.76 | ) |
6 Liberty Lane West
Hampton, NH 03842
T 603.772.0775
www.unitil.com
Page 6 of 6
Supplemental Information
The Company analyzes operating results using Gas and Electric Adjusted Gross Margins, which are non-GAAP measures. Gas Adjusted Gross Margin is calculated as Total Gas Operating Revenue less Cost of Gas Sales. Electric Adjusted Gross Margin is calculated as Total Electric Operating Revenues less Cost of Electric Sales. The Company’s management believes Gas and Electric Adjusted Gross Margins provide useful information to investors regarding profitability. Also the Company’s management believes Gas and Electric Adjusted Gross Margins are important measures to analyze revenue from the Company’s ongoing operations because the approved cost of gas and electric sales are tracked, reconciled and passed through directly to customers in gas and electric tariff rates; resulting in an equal and offsetting amount reflected in Total Gas and Electric Operating Revenue.
In the tables below; the Company has reconciled Gas and Electric Adjusted Gross Margin to GAAP Gross Margin, which we believe to be the most comparable GAAP measure. GAAP Gross Margin is calculated as: Revenue less Cost of Sales and Depreciation and Amortization. The Company calculates Gas and Electric Adjusted Gross Margin as: Revenue less Cost of Sales. The Company believes excluding Depreciation and Amortization, which are period costs and not related to volumetric sales revenue, is a meaningful measure to inform investors of the Company’s profitability from gas and electric sales in the period.
Three Months Ended March 31, 2020 ($ in millions) |
||||||||||||||||
Non- Regulated |
||||||||||||||||
Gas | Electric | and Other | Total | |||||||||||||
Total Operating Revenue |
$ | 70.2 | $ | 60.2 | $ | — | $ | 130.4 | ||||||||
Less: Cost of Sales |
(27.8 | ) | (37.1 | ) | — | (64.9 | ) | |||||||||
Less: Depreciation and Amortization |
(7.4 | ) | (5.9 | ) | (0.2 | ) | (13.5 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
GAAP Gross Margin |
35.0 | 17.2 | (0.2 | ) | 52.0 | |||||||||||
Depreciation and Amortization |
7.4 | 5.9 | 0.2 | 13.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted Gross Margin |
$ | 42.4 | $ | 23.1 | $ | — | $ | 65.5 | ||||||||
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2019 ($ in millions) |
||||||||||||||||
Non- Regulated |
||||||||||||||||
Gas | Electric | and Other | Total | |||||||||||||
Total Operating Revenue |
$ | 86.4 | $ | 64.8 | $ | 0.9 | $ | 152.1 | ||||||||
Less: Cost of Sales |
(42.9 | ) | (41.7 | ) | — | (84.6 | ) | |||||||||
Less: Depreciation and Amortization |
(7.4 | ) | (6.1 | ) | (0.3 | ) | (13.8 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
GAAP Gross Margin |
36.1 | 17.0 | 0.6 | 53.7 | ||||||||||||
Depreciation and Amortization |
7.4 | 6.1 | 0.3 | 13.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted Gross Margin |
$ | 43.5 | $ | 23.1 | $ | 0.9 | $ | 67.5 | ||||||||
|
|
|
|
|
|
|
|
6 Liberty Lane West
Hampton, NH 03842
T 603.772.0775
www.unitil.com