UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
For the quarterly period ended
or
For the transition period from to
Commission File Number
(Exact name of registrant as specified in its charter)
|
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
(Address of principal executive office) |
(Zip Code) |
Registrant’s telephone number, including area code: (
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class
|
Trading Symbol
|
Name of each exchange of which registered
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
☒ |
Accelerated filer |
☐ |
|
|
|
|
|
Non-accelerated filer |
☐ |
Smaller reporting company |
|
|
|
|
|
|
|
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
|
|
Class
|
Outstanding at November 3, 2023
|
Common Stock, no par value |
UNITIL CORPORATION AND SUBSIDIARY COMPANIES
FORM 10-Q
For the Quarter Ended September 30, 2023
Table of Contents
|
Page No. |
|
2-3 |
||
|
|
|
Part I. Financial Information |
|
|
|
|
|
Item 1. |
Financial Statements—Unaudited |
|
|
|
|
|
Consolidated Statements of Earnings—Three and Nine Months Ended September 30, 2023 and 2022 |
14 |
|
|
|
|
Consolidated Balance Sheets, September 30, 2023, September 30, 2022 and December 31, 2022 |
15-16 |
|
|
|
|
Consolidated Statements of Cash Flows—Nine Months Ended September 30, 2023 and 2022 |
17 |
|
|
|
|
18 |
|
|
|
|
|
19-40 |
|
|
|
|
Item 2. |
Management’s Discussion and Analysis (MD&A) of Financial Condition and Results of Operations |
3-13 |
|
|
|
Item 3. |
41 |
|
|
|
|
Item 4. |
41 |
|
|
|
|
Part II. Other Information |
|
|
|
|
|
Item 1. |
41 |
|
|
|
|
Item 1A. |
41 |
|
|
|
|
Item 2. |
41-42 |
|
|
|
|
Item 3. |
Defaults Upon Senior Securities |
Inapplicable |
|
|
|
Item 4. |
Mine Safety Disclosures |
Inapplicable |
|
|
|
Item 5. |
42 |
|
|
|
|
Item 6. |
42-43 |
|
|
|
|
44 |
Cautionary Statement
This report and the documents incorporated by reference into this report contain statements that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), and the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, included or incorporated by reference into this report, including, without limitation, statements regarding the financial position, business strategy and other plans and objectives for the Company’s future operations, are forward-looking statements.
These statements include declarations regarding the Company’s beliefs and current expectations. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of such terms or other comparable terminology. These forward-looking statements are subject to inherent risks and uncertainties in predicting future results and conditions that could cause the actual results to differ materially from those projected in these forward-looking statements. Some, but not all, of the risks and uncertainties include those described in Part II, Item 1A (Risk Factors) and the following:
2
Many of these risks are beyond the Company’s control. Any forward-looking statements speak only as of the date of this report, and the Company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which such statements are made or to reflect the occurrence of unanticipated events, except as required by law. New factors emerge from time to time, and it is not possible for the Company to predict all such factors, nor can the Company assess the effect of any such factor on its business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statements.
PART I. FINANCIAL INFORMATION
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
See Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Unitil Corporation’s 2022 Annual Report on Form 10-K for additional information.
OVERVIEW
Unitil Corporation (Unitil or the Company) is a public utility holding company headquartered in Hampton, New Hampshire. Unitil and its subsidiaries are subject to regulation as a holding company system by the Federal Energy Regulatory Commission (FERC) under the Energy Policy Act of 2005.
Unitil’s principal business is the local distribution of electricity and gas throughout its service territory in the states of New Hampshire, Massachusetts and Maine. Unitil is the parent company of three wholly-owned distribution utilities:
Unitil Energy, Fitchburg and Northern Utilities are collectively referred to as the “distribution utilities.” Together, the distribution utilities serve approximately 108,100 electric customers and 87,500 gas customers.
In addition, Unitil is the parent company of Granite State Gas Transmission, Inc. (Granite State), an interstate gas transmission pipeline company, operating 86 miles of underground gas transmission pipeline primarily located in Maine and New Hampshire. Granite State provides Northern Utilities with interconnection to major gas pipelines and access to domestic gas supplies in the south and Canadian gas supplies in the north.
Unitil had an investment in Net Utility Plant of $1.4 billion at September 30, 2023. Earnings from Unitil’s utility operations are derived primarily from the return on investment in the utility assets of the three distribution utilities and Granite State. Unitil’s total operating revenue includes revenue to recover the approved cost of purchased electricity and gas in rates on a fully reconciling basis. As a result of this reconciling rate structure, the Company’s earnings are not directly affected by changes in the cost of purchased electricity and gas.
Unitil Resources is the Company’s wholly-owned, non-regulated subsidiary. The Company’s other subsidiaries include Unitil Service Corp., which provides, at cost, a variety of administrative and professional services to Unitil’s affiliated companies; Unitil Realty Corp., which owns and manages Unitil’s corporate office building and property located in Hampton, New Hampshire and owns land for future use in Kingston, New Hampshire; and Unitil Power Corp., which formerly functioned as the full requirements wholesale power supply provider for Unitil Energy. Unitil’s consolidated net income includes the earnings of the holding company and these subsidiaries.
3
RATES AND REGULATION
Regulation
Unitil is subject to comprehensive regulation by federal and state regulatory authorities. Unitil and its subsidiaries are subject to regulation as a holding company system by the FERC under the Energy Policy Act of 2005 with regard to certain bookkeeping, accounting and reporting requirements. Unitil’s utility operations related to wholesale and interstate energy business activities are also regulated by the FERC. Unitil’s distribution utilities are subject to regulation by the applicable state public utility commissions with regard to their rates, issuance of securities and other accounting and operational matters: Unitil Energy is subject to regulation by the New Hampshire Public Utilities Commission (NHPUC); Fitchburg is subject to regulation by the Massachusetts Department of Public Utilities (MDPU); and Northern Utilities is regulated by the NHPUC and the Maine Public Utilities Commission (MPUC). Granite State, Unitil’s interstate gas transmission pipeline, is subject to regulation by FERC with regard to its rates and operations. Because Unitil’s primary operations are subject to rate regulation, the regulatory treatment of various matters could significantly affect the Company’s operations and financial position.
Unitil’s distribution utilities deliver electricity and/or gas to all customers in their service territory, at rates established under cost of service regulation. Under this regulatory structure, Unitil’s distribution utilities recover the cost of providing distribution service to their customers generally based on historical test years, and earn a return on their capital investment in utility assets. The Company’s distribution utilities and its gas transmission pipeline company also may recover certain base rate costs, including capital project spending, qualifying storm expenses and enhanced reliability and vegetation management programs, through annual step adjustments or cost tracking rate mechanisms.
Revenue decoupling is the term given to the elimination of the dependency of a utility’s distribution revenue on the volume of electricity or gas sales. The difference between distribution revenue amounts billed to customers and the targeted revenue decoupling amounts is recognized as an increase or a decrease in Accrued Revenue, which forms the basis for resetting rates for future cash recoveries from, or credits to, customers. These revenue decoupling targets may be adjusted as a result of rate cases and other authorized adjustments that the Company files with the MDPU and NHPUC. Fitchburg has been subject to revenue decoupling since 2011. Unitil Energy has been subject to revenue decoupling since June 1, 2022. As of June 1, 2022, revenue decoupling applied to substantially all of Unitil’s total annual electric sales volumes. As a result of the order in Northern Utilities’ most recent base rate case in New Hampshire, substantially all of Northern Utilities’ gas sales volumes in New Hampshire were subject to decoupling as of August 1, 2022. As of August 1, 2022, the Company estimated that revenue decoupling applied to approximately 43% of Unitil’s total annual gas sales volumes. The Company's electric and gas sales in New Hampshire and Massachusetts are now largely decoupled. The following table shows the estimated percentages of electric and gas sales that are subject to revenue decoupling for the periods presented.
Revenue Decoupling |
|
Estimated Percentage of Decoupled Sales |
|
For Periods Presented
|
|
Electric |
|
Before June 1, 2022 |
27% |
After June 1, 2022 |
Substantially All |
Gas |
|
Before August 1, 2022 |
11% |
After August 1, 2022 |
43% |
|
|
RESULTS OF OPERATIONS
The following section of MD&A compares the results of operations for each of the two fiscal periods ended September 30, 2023 and September 30, 2022 and should be read in conjunction with the accompanying unaudited Consolidated Financial Statements and the accompanying Notes to unaudited Consolidated Financial Statements included in Part I, Item 1 of this report, which are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP).
4
The Company’s results of operations historically have reflected the seasonal nature of the gas business. Annual gas revenues are substantially realized during the heating season as a result of higher sales of gas due to cold weather. Accordingly, the results of operations are historically most favorable in the first and fourth quarters. Fluctuations in seasonal weather conditions may have a significant effect on the results of operations. Sales of electricity are generally less sensitive to weather than gas sales, but also may be affected by the weather conditions in both the winter and summer seasons.
The Company analyzes operating results using Electric and Gas Adjusted Gross Margins, which are non-GAAP financial measures. Electric Adjusted Gross Margin is calculated as Total Electric Operating Revenue less Cost of Electric Sales. Gas Adjusted Gross Margin is calculated as Total Gas Operating Revenues less Cost of Gas Sales. The Company’s management believes Electric and Gas Adjusted Gross Margins provide useful information to investors regarding profitability. Also, the Company’s management believes Electric and Gas Adjusted Gross Margins are important financial measures to analyze revenue from the Company’s ongoing operations because the approved cost of electric and gas sales are tracked, reconciled and passed through directly to customers in electric and gas tariff rates, resulting in an equal and offsetting amount reflected in Total Electric and Gas Operating Revenue.
In the following tables the Company has reconciled Electric and Gas Adjusted Gross Margin to GAAP Gross Margin, which we believe to be the most comparable GAAP financial measure. GAAP Gross Margin is calculated as Revenue less Cost of Sales, and Depreciation and Amortization. The Company calculates Electric and Gas Adjusted Gross Margin as Revenue less Cost of Sales. The Company believes excluding Depreciation and Amortization, which are period costs and not related to volumetric sales, is a meaningful measure to inform investors of the Company’s profitability from electric and gas sales in the period.
Three Months Ended September 30, 2023 (millions) |
|
|||||||||||||||
|
|
Electric |
|
|
Gas |
|
|
Other |
|
|
Total |
|
||||
Total Operating Revenue |
|
$ |
72.1 |
|
|
$ |
31.8 |
|
|
$ |
— |
|
|
$ |
103.9 |
|
Less: Cost of Sales |
|
|
(42.9 |
) |
|
|
(9.6 |
) |
|
|
— |
|
|
|
(52.5 |
) |
Less: Depreciation and Amortization |
|
|
(6.6 |
) |
|
|
(9.9 |
) |
|
|
(0.3 |
) |
|
|
(16.8 |
) |
GAAP Gross Margin |
|
|
22.6 |
|
|
|
12.3 |
|
|
|
(0.3 |
) |
|
|
34.6 |
|
Depreciation and Amortization |
|
|
6.6 |
|
|
|
9.9 |
|
|
|
0.3 |
|
|
|
16.8 |
|
Adjusted Gross Margin |
|
$ |
29.2 |
|
|
$ |
22.2 |
|
|
$ |
— |
|
|
$ |
51.4 |
|
Three Months Ended September 30, 2022 (millions) |
|
|||||||||||||||
|
|
Electric |
|
|
Gas |
|
|
Other |
|
|
Total |
|
||||
Total Operating Revenue |
|
$ |
75.7 |
|
|
$ |
34.5 |
|
|
$ |
— |
|
|
$ |
110.2 |
|
Less: Cost of Sales |
|
|
(47.3 |
) |
|
|
(14.1 |
) |
|
|
— |
|
|
|
(61.4 |
) |
Less: Depreciation and Amortization |
|
|
(6.9 |
) |
|
|
(9.5 |
) |
|
|
(0.2 |
) |
|
|
(16.6 |
) |
GAAP Gross Margin |
|
|
21.5 |
|
|
|
10.9 |
|
|
|
(0.2 |
) |
|
|
32.2 |
|
Depreciation and Amortization |
|
|
6.9 |
|
|
|
9.5 |
|
|
|
0.2 |
|
|
|
16.6 |
|
Adjusted Gross Margin |
|
$ |
28.4 |
|
|
$ |
20.4 |
|
|
$ |
— |
|
|
$ |
48.8 |
|
Nine Months Ended September 30, 2023 (millions) |
|
|||||||||||||||
|
|
Electric |
|
|
Gas |
|
|
Other |
|
|
Total |
|
||||
Total Operating Revenue |
|
$ |
244.8 |
|
|
$ |
182.7 |
|
|
$ |
— |
|
|
$ |
427.5 |
|
Less: Cost of Sales |
|
|
(164.7 |
) |
|
|
(76.3 |
) |
|
|
— |
|
|
|
(241.0 |
) |
Less: Depreciation and Amortization |
|
|
(19.5 |
) |
|
|
(29.8 |
) |
|
|
(0.8 |
) |
|
|
(50.1 |
) |
GAAP Gross Margin |
|
|
60.6 |
|
|
|
76.6 |
|
|
|
(0.8 |
) |
|
|
136.4 |
|
Depreciation and Amortization |
|
|
19.5 |
|
|
|
29.8 |
|
|
|
0.8 |
|
|
|
50.1 |
|
Adjusted Gross Margin |
|
$ |
80.1 |
|
|
$ |
106.4 |
|
|
$ |
— |
|
|
$ |
186.5 |
|
Nine Months Ended September 30, 2022 (millions) |
|
|||||||||||||||
|
|
Electric |
|
|
Gas |
|
|
Other |
|
|
Total |
|
||||
Total Operating Revenue |
|
$ |
219.2 |
|
|
$ |
182.5 |
|
|
$ |
— |
|
|
$ |
401.7 |
|
Less: Cost of Sales |
|
|
(142.6 |
) |
|
|
(81.9 |
) |
|
|
— |
|
|
|
(224.5 |
) |
Less: Depreciation and Amortization |
|
|
(19.3 |
) |
|
|
(26.9 |
) |
|
|
(0.7 |
) |
|
|
(46.9 |
) |
GAAP Gross Margin |
|
|
57.3 |
|
|
|
73.7 |
|
|
|
(0.7 |
) |
|
|
130.3 |
|
Depreciation and Amortization |
|
|
19.3 |
|
|
|
26.9 |
|
|
|
0.7 |
|
|
|
46.9 |
|
Adjusted Gross Margin |
|
$ |
76.6 |
|
|
$ |
100.6 |
|
|
$ |
— |
|
|
$ |
177.2 |
|
Electric GAAP Gross Margin was $22.6 million in the three months ended September 30, 2023, an increase of $1.1 million compared to the same period in 2022. Electric GAAP Gross Margin was $60.6 million in the nine months ended September 30, 2023, an increase of $3.3 million compared to the same period in 2022. The increase in the three month period was driven by higher rates and customer
5
growth of $0.8 million and lower depreciation and amortization expense of $0.3 million. The increase in the nine month period was driven by higher rates and customer growth of $3.5 million, partially offset by higher depreciation and amortization expense of $0.2 million.
Gas GAAP Gross Margin was $12.3 million in the three months ended September 30, 2023, an increase of $1.4 million compared to the same period in 2022. Gas GAAP Gross Margin was $76.6 million in the nine months ended September 30, 2023, an increase of $2.9 million compared to the same period in 2022. The increase in the three month period was driven by higher rates and customer growth of $1.8 million, partially offset by higher depreciation and amortization of $0.4 million. The increase in the nine month period was driven by higher rates and customer growth of $9.3 million, partially offset by the unfavorable effects of warmer winter weather in 2023 of $1.1 million, higher depreciation and amortization of $2.9 million, and the recognition, in the second quarter of 2022, of $2.4 million in higher rates resulting from the Company's base rate case in New Hampshire.
Earnings Overview
The Company’s Net Income was $1.4 million, or $0.09 in Earnings Per Share (EPS) for the third quarter of 2023, an increase of $0.9 million in Net Income, or $0.06 in EPS, compared to the third quarter of 2022. The Company’s earnings in the third quarter of 2023 reflect higher Electric and Gas Adjusted Gross Margins (a non-GAAP financial measure), offset by higher operating expenses and higher interest expense, net.
The Company’s Net Income was $29.7 million, or $1.85 in Earnings Per Share (EPS) for the first nine months of 2023, an increase of $2.8 million in Net Income, or $0.17 in EPS, compared to the first nine months of 2022. The Company’s earnings in the first nine months of 2023 reflect higher Electric and Gas Adjusted Gross Margins (a non-GAAP financial measure), partially offset by higher operating expenses and higher interest expense, net.
The Company’s nine months results for 2022, including Electric and Gas GAAP Gross Margins, reflect the effects of base rate case orders in New Hampshire, which were issued in the second quarter of 2022 (See Note 6, Regulatory Matters, to the accompanying Consolidated Financial Statements).
Electric Adjusted Gross Margin (a non-GAAP financial measure) was $29.2 million and $80.1 million in the three and nine months ended September 30, 2023, respectively, increases of $0.8 million and $3.5 million, respectively, compared to the same periods in 2022. These increases reflect higher rates and customer growth.
Electric kilowatt-hour (kWh) sales decreased 4.9% and 5.0% in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022. Sales to Residential and C&I customers decreased 7.3% and 3.1%, respectively, in the three months ended September 30, 2023, compared to the same period in 2022, reflecting milder summer weather in the third quarter of 2023 compared to the same period in 2022, partially offset by customer growth. Sales to Residential and C&I customers decreased 6.8% and 3.7%, respectively, in the nine months ended September 30, 2023, compared to the same period in 2022, reflecting warmer winter weather and milder summer weather in 2023 compared to 2022 and lower average usage, partially offset by customer growth. Based on weather data collected in the Company’s electric service areas, on average there were 12.2% fewer Cooling Degree Days (CDD) in the third quarter of 2023 compared to the same period in 2022. As of September 30, 2023, the number of electric customers increased by approximately 50 over the previous year.
Gas Adjusted Gross Margin (a non-GAAP financial measure) was $22.2 million and $106.4 million in the three and nine months ended September 30, 2023, respectively, increases of $1.8 million and $5.8 million, respectively, compared to the same periods in 2022. These increases reflect higher rates and customer growth of $1.8 million and $9.3 million for the three and nine month periods, respectively, and, for the nine month period, the unfavorable effects of warmer winter weather in 2023 of $1.1 million and the recognition, in the second quarter of 2022, of $2.4 million in higher rates resulting from the Company's base rate case in New Hampshire.
Gas therm sales increased 3.7% and decreased 3.7% in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022. In the third quarter of 2023, sales to Residential customers were essentially unchanged and sales to C&I customers increased 4.1%, compared to the same period in 2022. In the first nine months of 2023, sales to Residential and C&I customers decreased 7.1% and 2.9%, respectively, compared to the same period in 2022, reflecting warmer winter weather in 2023 compared to 2022, partially offset by customer growth. Based on weather data collected in the Company’s gas service areas, on average there were 9.2% fewer Effective Degree Days (EDD) in the first nine months of 2023 compared to the same period in 2022. The Company estimates weather-normalized gas therm sales for Northern Utilities’ Maine division, the Company’s only non-decoupled gas service area, increased 3.0% in the first nine months of 2023 compared to the same period in 2022. As of September 30, 2023, the number of gas customers increased by approximately 800 over the previous year.
6
Operation and Maintenance (O&M) expenses increased $1.0 million and $0.5 million in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022. The increase in the three month period reflects higher labor costs of $0.7 million, higher utility operating costs of $0.2 million and higher professional fees of $0.1 million. The increase in the nine month period reflects higher utility operating costs of $0.8 million, partially offset by lower labor costs of $0.3 million. The lower labor costs in the nine month period primarily reflect lower service costs for retirement benefits and lower restricted stock compensation.
Depreciation and Amortization expense increased $0.2 million and $3.2 million in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022. The increase in the three month period reflects additional depreciation associated with higher levels of utility plant in service, partially offset by lower amortization of rate case costs. The increase in the nine month period reflects additional depreciation associated with higher levels of utility plant in service and higher amortization of rate case and other deferred costs.
Taxes Other Than Income Taxes increased $0.6 million and $1.2 million in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022, reflecting higher local property taxes on higher utility plant in service and higher payroll taxes.
Interest Expense, Net increased $0.4 million and $2.0 million, in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022, primarily reflecting higher interest expense on short-term borrowings, partially offset by higher interest income on regulatory assets and other, and, for the nine month period, lower interest expense on long-term debt.
Other Expense (Income), Net decreased $0.6 million and $2.0 million, in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022, reflecting lower retirement benefit costs.
Federal and State Income Taxes for the three and nine months ended September 30, 2023 increased $0.1 million and $1.6 million, respectively, compared with the same periods in 2022, reflecting higher pre-tax earnings in 2023 and higher flow back, in 2022, of excess Accumulated Deferred Income Taxes per regulatory orders in New Hampshire.
In January 2023, April 2023, July 2023 and October 2023, the Unitil Corporation Board of Directors declared quarterly dividends on the Company’s common stock of $0.405 per share. These quarterly dividends result in a current effective annualized dividend rate of $1.62 per share, representing an unbroken record of quarterly dividend payments since trading began in Unitil’s common stock.
Electric Sales, Revenues and Adjusted Gross Margin
Kilowatt-hour Sales - Unitil’s total electric kWh sales decreased 4.9% and 5.0% in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022. Sales to Residential and C&I customers decreased 7.3% and 3.1%, respectively, in the three months ended September 30, 2023, compared to the same period in 2022, reflecting milder summer weather in the third quarter of 2023 compared to the same period in 2022, partially offset by customer growth. Sales to Residential and C&I customers decreased 6.8% and 3.7%, respectively, in the nine months ended September 30, 2023, compared to the same period in 2022, reflecting warmer winter weather and milder summer weather in 2023 compared to 2022 and lower average usage, partially offset by customer growth. Based on weather data collected in the Company’s electric service areas, on average there were 12.2% fewer CDD in the third quarter of 2023 compared to the same period in 2022. As of September 30, 2023, the number of electric customers increased by approximately 50 over the previous year. Sales margins derived from decoupled unit sales are not sensitive to changes in electric kWh sales. As of June 1, 2022, substantially all of the Company’s electric kWh sales volumes are decoupled. Prior to June 1, 2022, approximately 27% of the Company’s total annual electric kWh sales volumes were decoupled.
The following table details total kWh sales for the three and nine months ended September 30, 2023 and 2022 by major customer class:
kWh Sales (millions) |
|
|||||||||||||||||||||||||||||||
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
Change |
|
|
% Change |
|
|
2023 |
|
|
2022 |
|
|
Change |
|
|
% Change |
|
||||||||
Residential |
|
|
187.0 |
|
|
|
201.7 |
|
|
|
(14.7 |
) |
|
|
(7.3 |
)% |
|
|
501.7 |
|
|
|
538.2 |
|
|
|
(36.5 |
) |
|
|
(6.8 |
%) |
Commercial / Industrial |
|
|
253.2 |
|
|
|
261.4 |
|
|
|
(8.2 |
) |
|
|
(3.1 |
)% |
|
|
696.0 |
|
|
|
722.6 |
|
|
|
(26.6 |
) |
|
|
(3.7 |
)% |
Total |
|
|
440.2 |
|
|
|
463.1 |
|
|
|
(22.9 |
) |
|
|
(4.9 |
)% |
|
|
1,197.7 |
|
|
|
1,260.8 |
|
|
|
(63.1 |
) |
|
|
(5.0 |
)% |
7
Electric Operating Revenues and Electric Adjusted Gross Margin - The following table details Total Electric Operating Revenues and Electric Adjusted Gross Margin for the three and nine months ended September 30, 2023 and 2022:
Electric Operating Revenues and Electric Adjusted Gross Margin (millions) |
|
|||||||||||||||||||||||||||||||
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
$ Change |
|
|
% Change |
|
|
2023 |
|
|
2022 |
|
|
$ Change |
|
|
% Change |
|
||||||||
Electric Operating Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential |
|
$ |
43.7 |
|
|
$ |
44.2 |
|
|
$ |
(0.5 |
) |
|
|
(1.1 |
)% |
|
$ |
149.7 |
|
|
$ |
129.5 |
|
|
$ |
20.2 |
|
|
|
15.6 |
% |
Commercial / Industrial |
|
|
28.4 |
|
|
|
31.5 |
|
|
|
(3.1 |
) |
|
|
(9.8 |
)% |
|
|
95.1 |
|
|
|
89.7 |
|
|
|
5.4 |
|
|
|
6.0 |
% |
Total Electric Operating |
|
|
72.1 |
|
|
|
75.7 |
|
|
|
(3.6 |
) |
|
|
(4.8 |
)% |
|
|
244.8 |
|
|
|
219.2 |
|
|
|
25.6 |
|
|
|
11.7 |
% |
Cost of Electric Sales |
|
|
42.9 |
|
|
|
47.3 |
|
|
|
(4.4 |
) |
|
|
(9.3 |
)% |
|
|
164.7 |
|
|
|
142.6 |
|
|
|
22.1 |
|
|
|
15.5 |
% |
Electric Adjusted Gross Margin |
|
$ |
29.2 |
|
|
$ |
28.4 |
|
|
$ |
0.8 |
|
|
|
2.8 |
% |
|
$ |
80.1 |
|
|
$ |
76.6 |
|
|
$ |
3.5 |
|
|
|
4.6 |
% |
Total Electric Operating Revenue decreased $3.6 million, or 4.8%, and increased $25.6 million, or 11.7%, in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022. The decrease in the three month period reflects lower costs of electric sales, which are tracked and reconciled to costs that are passed through directly to customers, partially offset by higher electric distribution rates. The increase in the nine month period reflects higher costs of electric sales and higher electric distribution rates.
Electric Adjusted Gross Margin (a non-GAAP financial measure) was $29.2 million and $80.1 million in the three and nine months ended September 30, 2023, respectively, increases of $0.8 million and $3.5 million, respectively, compared to the same periods in 2022. These increases reflect higher rates and customer growth.
Gas Sales, Revenues and Adjusted Gross Margin
Therm Sales - Unitil’s total gas therm sales increased 3.7% and decreased 3.7% in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022. In the third quarter of 2023, sales to Residential customers were essentially unchanged and sales to C&I customers increased 4.1%, compared to the same period in 2022. In the first nine months of 2023, sales to Residential and C&I customers decreased 7.1% and 2.9%, respectively, compared to the same period in 2022, reflecting warmer winter weather in 2023 compared to 2022, partially offset by customer growth. Based on weather data collected in the Company’s gas service areas, on average there were 9.2% fewer EDD in the first nine months of 2023 compared to the same period in 2022. The Company estimates weather-normalized gas therm sales for Northern Utilities’ Maine division, the Company’s only non-decoupled gas service area, increased 3.0% in the first nine months of 2023 compared to the same period in 2022. As of September 30, 2023, the number of gas customers increased by approximately 800 over the previous year. Sales margins derived from decoupled unit sales (currently representing approximately 43% of total annual therm sales volume) are not sensitive to changes in gas therm sales.
The following table details total firm therm sales for the three and nine months ended September 30, 2023 and 2022 by major customer class:
Therm Sales (millions) |
|
|||||||||||||||||||||||||||||||
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
Change |
|
|
% Change |
|
|
2023 |
|
|
2022 |
|
|
Change |
|
|
% Change |
|
||||||||
Residential |
|
|
2.5 |
|
|
|
2.5 |
|
|
|
— |
|
|
|
— |
|
|
|
32.6 |
|
|
|
35.1 |
|
|
|
(2.5 |
) |
|
|
(7.1 |
%) |
Commercial / Industrial |
|
|
25.3 |
|
|
|
24.3 |
|
|
|
1.0 |
|
|
|
4.1 |
% |
|
|
132.1 |
|
|
|
136.0 |
|
|
|
(3.9 |
) |
|
|
(2.9 |
)% |
Total |
|
|
27.8 |
|
|
|
26.8 |
|
|
|
1.0 |
|
|
|
3.7 |
% |
|
|
164.7 |
|
|
|
171.1 |
|
|
|
(6.4 |
) |
|
|
(3.7 |
)% |
8
Gas Operating Revenues and Adjusted Gross Margin - The following table details Total Gas Operating Revenues and Gas Adjusted Gross Margin for the three and nine months ended September 30, 2023 and 2022:
Gas Operating Revenues and Gas Adjusted Gross Margin (millions) |
|
|||||||||||||||||||||||||||||||
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
$ Change |
|
|
% Change |
|
|
2023 |
|
|
2022 |
|
|
$ Change |
|
|
% Change |
|
||||||||
Gas Operating Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential |
|
$ |
11.9 |
|
|
$ |
12.1 |
|
|
$ |
(0.2 |
) |
|
|
(1.7 |
)% |
|
$ |
74.1 |
|
|
$ |
72.3 |
|
|
$ |
1.8 |
|
|
|
2.5 |
% |
Commercial / Industrial |
|
|
19.9 |
|
|
|
22.4 |
|
|
|
(2.5 |
) |
|
|
(11.2 |
)% |
|
|
108.6 |
|
|
|
110.2 |
|
|
|
(1.6 |
) |
|
|
(1.5 |
)% |
Total Gas Operating Revenue |
|
|
31.8 |
|
|
|
34.5 |
|
|
|
(2.7 |
) |
|
|
(7.8 |
)% |
|
|
182.7 |
|
|
|
182.5 |
|
|
|
0.2 |
|
|
|
0.1 |
% |
Cost of Gas Sales |
|
|
9.6 |
|
|
|
14.1 |
|
|
|
(4.5 |
) |
|
|
(31.9 |
)% |
|
|
76.3 |
|
|
|
81.9 |
|
|
|
(5.6 |
) |
|
|
(6.8 |
)% |
Gas Adjusted Gross Margin |
|
$ |
22.2 |
|
|
$ |
20.4 |
|
|
$ |
1.8 |
|
|
|
8.8 |
% |
|
$ |
106.4 |
|
|
$ |
100.6 |
|
|
$ |
5.8 |
|
|
|
5.8 |
% |
Total Gas Operating Revenue decreased $2.7 million, or 7.8%, and increased $0.2 million, or 0.1%, in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022. The decrease in the three month period reflects lower costs of gas sales, which are tracked and reconciled costs that are passed through directly to customers, partially offset by higher gas distribution rates. The increase in the nine month period reflects higher gas distribution rates, partially offset by lower costs of gas sales.
Gas Adjusted Gross Margin (a non-GAAP financial measure) was $22.2 million and $106.4 million in the three and nine months ended September 30, 2023, respectively, increases of $1.8 million and $5.8 million, respectively, compared to the same periods in 2022. These increases reflect higher rates and customer growth of $1.8 million and $9.3 million for the three and nine month periods, respectively, and, for the nine month period, the unfavorable effects of warmer winter weather in 2023 of $1.1 million and the recognition, in the second quarter of 2022, of $2.4 million in higher rates resulting from the Company's base rate case in New Hampshire.
Operating Expenses
Cost of Electric Sales - Cost of Electric Sales includes the cost of electric supply and spending on energy efficiency programs. Cost of Electric Sales decreased $4.4 million, or 9.3%, and increased $22.1 million, or 15.5%, in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022. The decrease in the three month period reflects lower sales of electricity and an increase in the amount of electricity purchased by customers directly from third-party suppliers, partially offset by higher wholesale electricity commodity prices. The increase in the nine month period reflects higher wholesale electricity commodity prices, partially offset by lower sales of electricity and an increase in the amount of electricity purchased by customers directly from third-party suppliers. Because the Company reconciles and recovers the approved Cost of Electric Sales in its rates at cost on a pass-through basis, changes in approved expenses do not affect earnings.
Cost of Gas Sales - Cost of Gas Sales includes the cost to supply the Company’s total gas requirements and spending on energy efficiency programs. Cost of Gas Sales decreased $4.5 million, or 31.9%, and $5.6 million, or 6.8%, in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022. The decrease in the three month period reflects lower wholesale gas commodity prices, partially offset by higher gas sales. The decrease in the nine month period reflects lower gas sales and lower wholesale gas commodity prices, partially offset by a decrease in the amount of gas purchased by customers directly from third-party suppliers. Because the Company reconciles and recovers the approved Cost of Gas Sales in its rates at cost on a pass-through basis, changes in approved expenses do not affect earnings.
Operation and Maintenance (O&M) - O&M expense includes electric and gas utility operating costs, and the operating cost of the Company’s corporate and other business activities. O&M expense increased $1.0 million, or 5.4%, and $0.5 million, or 0.9%, in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022. The increase in the three month period reflects higher labor costs of $0.7 million, higher utility operating costs of $0.2 million and higher professional fees of $0.1 million. The increase in the nine month period reflects higher utility operating costs of $0.8 million, partially offset by lower labor costs of $0.3 million. The lower labor costs in the nine month period primarily reflect lower service costs for retirement benefits and lower restricted stock compensation.
Depreciation and Amortization - Depreciation and Amortization expense increased $0.2 million, or 1.2%, and $3.2 million, or 6.8%, in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022. The increase in the three month period reflects additional depreciation associated with higher levels of utility plant in service, partially offset by lower
9
amortization of rate case costs. The increase in the nine month period reflects additional depreciation associated with higher levels of utility plant in service and higher amortization of rate case and other deferred costs.
Taxes Other Than Income Taxes - Taxes Other Than Income Taxes increased $0.6 million, or 9.4%, and $1.2 million, or 6.0%, in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022, reflecting higher local property taxes on higher utility plant in service and higher payroll taxes.
Other Expense (Income), Net - Other Expense (Income), Net decreased $0.6 million and $2.0 million, in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022, reflecting lower retirement benefit costs.
Provision for Income Taxes - Federal and State Income Taxes for the three and nine months ended September 30, 2023 increased $0.1 million and $1.6 million, respectively, compared with the same periods in 2022, reflecting higher pre-tax earnings in 2023 and higher flow back, in 2022, of excess Accumulated Deferred Income Taxes per regulatory orders in New Hampshire.
Interest Expense, Net - Interest expense is presented in the Consolidated Financial Statements net of interest income. Interest expense is mainly comprised of interest on long-term debt and short-term borrowings. In addition, certain reconciling rate mechanisms used by the Company’s distribution operating utilities give rise to regulatory assets and regulatory liabilities on which interest is accrued.
Unitil’s utility subsidiaries operate a number of reconciling rate mechanisms to recover specifically identified costs on a pass-through basis. These reconciling rate mechanisms track revenues and costs on a monthly basis. In any given month, this tracking and reconciling process will produce either an under-collected or an over-collected position. In accordance with the distribution utilities’ rate tariffs, interest is accrued on these balances and will produce either interest income or interest expense. Consistent with regulatory precedent, interest income is recorded on an under-collection of costs which creates a regulatory asset to be recovered in future periods when rates are reset. Interest expense is recorded on an over-collection of costs, which creates a regulatory liability to be refunded in future periods when rates are reset.
Interest Expense, Net |
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
Change |
|
|
2023 |
|
|
2022 |
|
|
Change |
|
||||||
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Long-term Debt |
|
$ |
6.3 |
|
|
$ |
6.2 |
|
|
$ |
0.1 |
|
|
$ |
18.4 |
|
|
$ |
18.6 |
|
|
$ |
(0.2 |
) |
Short-term Debt |
|
|
2.2 |
|
|
|
1.0 |
|
|
|
1.2 |
|
|
|
6.5 |
|
|
|
1.7 |
|
|
|
4.8 |
|
Regulatory Liabilities |
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.5 |
|
|
|
0.3 |
|
|
|
0.2 |
|
Subtotal Interest Expense |
|
|
8.7 |
|
|
|
7.3 |
|
|
|
1.4 |
|
|
|
25.4 |
|
|
|
20.6 |
|
|
|
4.8 |
|
Interest (Income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Regulatory Assets |
|
|
(0.9 |
) |
|
|
(0.2 |
) |
|
|
(0.7 |
) |
|
|
(2.4 |
) |
|
|
(0.6 |
) |
|
|
(1.8 |
) |
AFUDC(1) and Other |
|
|
(0.8 |
) |
|
|
(0.5 |
) |
|
|
(0.3 |
) |
|
|
(1.9 |
) |
|
|
(0.9 |
) |
|
|
(1.0 |
) |
Subtotal Interest (Income) |
|
|
(1.7 |
) |
|
|
(0.7 |
) |
|
|
(1.0 |
) |
|
|
(4.3 |
) |
|
|
(1.5 |
) |
|
|
(2.8 |
) |
Total Interest Expense, Net |
|
$ |
7.0 |
|
|
$ |
6.6 |
|
|
$ |
0.4 |
|
|
$ |
21.1 |
|
|
$ |
19.1 |
|
|
$ |
2.0 |
|
Interest Expense, Net increased $0.4 million, or 6.1%, and $2.0 million, or 10.5%, in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022, primarily reflecting higher interest expense on short-term borrowings, partially offset by higher interest income on regulatory assets and other, and, for the nine month period, lower interest expense on long-term debt.
Capital RequirementS
Sources of Capital
Unitil requires capital to fund utility plant additions, working capital and other utility expenditures recovered in subsequent periods through regulated rates. The capital necessary to meet these requirements is derived primarily from internally generated funds, which consist of cash flows from operating activities. The Company initially supplements internally generated funds through short-term bank borrowings, as needed, under its unsecured revolving Credit Facility. Periodically, the Company replaces portions of its short-term debt with long-term debt financings more closely matched to the long-term nature of its utility assets. Additionally, from time to time the Company accesses the public capital markets through public offerings of equity securities. The Company’s utility operations have
10
a seasonal component and therefore are subject to seasonal fluctuations in cash flows. The amount, type and timing of any future financing will vary from year to year based on capital needs and maturity or redemptions of securities.
The Company and its subsidiaries are individually and collectively members of the Unitil Cash Pool (Cash Pool). The Cash Pool is the financing vehicle for day-to-day cash borrowing and investing. The Cash Pool allows for an efficient exchange of cash among the Company and its subsidiaries. The interest rates charged to the subsidiaries for borrowing from the Cash Pool are based on actual interest costs from lenders under the Company’s revolving Credit Facility (as defined below). At September 30, 2023, September 30, 2022 and December 31, 2022, the Company and all of its subsidiaries were in compliance with the regulatory requirements to participate in the Cash Pool.
On September 29, 2022, the Company entered into a Third Amended and Restated Credit Agreement with a syndicate of lenders (collectively, the "Credit Facility”), which amended and restated in its entirety the prior credit facility. Unitil may borrow under the Credit Facility until September 29, 2027, subject to two one-year extensions under certain circumstances. The Credit Facility terminates and all amounts outstanding thereunder are due and payable on September 29, 2027, subject to the potential extension discussed in the prior sentence.
The Credit Facility has a borrowing limit of $200 million, which includes a $25 million sublimit for the issuance of standby letters of credit. Unitil may increase the borrowing limit under the Credit Facility by up to $75 million under certain circumstances. The Credit Facility generally provides Unitil with the ability to elect that borrowings under the Credit Facility bear interest under several options, including a daily fluctuating rate equal to (a) the forward-looking secured overnight financing rate (as administered by the Federal Reserve Bank of New York) term rate with a term equivalent to one month beginning on that date, plus (b) 0.1000%, plus (c) a margin of 1.125% to 1.375% (based on Unitil’s credit rating).
The Company utilizes the Credit Facility for cash management purposes related to its short-term operating activities. Total gross borrowings were $256.1 million for the nine months ended September 30, 2023. Total gross repayments were $242.6 million for the nine months ended September 30, 2023. The following table details the borrowing limits, amounts outstanding and amounts available under the Credit Facility as of September 30, 2023, September 30, 2022 and December 31, 2022:
|
|
Revolving Credit Facility ($ millions) |
|
|||||||||
|
|
September 30, |
|
|
December 31, |
|
||||||
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|||
Limit |
|
$ |
200.0 |
|
|
$ |
200.0 |
|
|
$ |
200.0 |
|
Short-Term Borrowings Outstanding |
|
|
129.5 |
|
|
|
72.0 |
|
|
|
116.0 |
|
Available |
|
$ |
70.5 |
|
|
$ |
128.0 |
|
|
$ |
84.0 |
|
The Credit Facility contains customary terms and conditions for credit facilities of this type, including affirmative and negative covenants. There are restrictions on, among other things, Unitil’s and its subsidiaries’ ability to incur liens or incur indebtedness, and restrictions on Unitil’s ability to merge or consolidate with another entity or change its line of business. The affirmative and negative covenants under the Credit Facility shall apply to Unitil until the Credit Facility terminates and all amounts borrowed under Credit Facility are paid in full (or, with respect to letters of credit, they are cash-collateralized). The only financial covenant in the Credit Facility provides that Unitil’s Funded Debt to Capitalization (as each term is defined in the Credit Facility) cannot exceed 65% tested on a quarterly basis. At September 30, 2023, September 30, 2022 and December 31, 2022, the Company was in compliance with the covenants contained in the Credit Facility in effect on those dates.
On July 6, 2023, Fitchburg issued $12.0 million of Notes due July 2, 2033 at 5.70% and $13.0 million of Notes due July 2, 2053 at 5.96%. Fitchburg used the net proceeds from these offerings to refinance existing debt and for general corporate purposes. Approximately $0.2 million of costs associated with this issuance were recorded as a reduction of Long-Term Debt for presentation purposes on the Consolidated Balance Sheet in the third quarter of 2023.
Unitil Corporation and its utility subsidiaries, Fitchburg, Unitil Energy, Northern Utilities, and Granite State currently are rated “BBB+” by Standard & Poor’s Ratings Services. Unitil Corporation and Granite State currently are rated “Baa2”, and Fitchburg, Unitil Energy and Northern Utilities are currently rated “Baa1” by Moody’s Investors Services.
The continued availability of various methods of financing, as well as the choice of a specific form of security for such financing, will depend on many factors, including, but not limited to: security market conditions; general economic climate; regulatory approvals; the ability to meet covenant issuance restrictions; the level of earnings, cash flows and financial position; and the competitive pricing offered by financing sources.
11
The Company provides limited guarantees on certain energy and gas storage management contracts entered into by the distribution utilities. The Company’s policy is to limit the duration of these guarantees. As of September 30, 2023, there were no guarantees outstanding.
Northern Utilities enters into asset management agreements under which Northern Utilities releases certain gas pipeline and storage assets, sells to an asset manager and subsequently repurchases the gas over the course of the gas heating season at the same price at which it sold the gas to the asset manager. There was $13.3 million of natural gas storage inventory and corresponding obligations at September 30, 2023 related to these asset management agreements. The amount of natural gas inventory released in September 2023, which was payable in October 2023, was $0.2 million and was recorded in Accounts Payable at September 30, 2023.
Off-Balance Sheet Arrangements
The Company and its subsidiaries do not currently use, and are not dependent on the use of, off-balance sheet financing arrangements such as securitization of receivables or obtaining access to assets or cash through special purpose entities or variable interest entities. Unitil Corporation’s subsidiaries conduct a portion of their operations in leased facilities, and lease some of their vehicles, machinery and office equipment under both capital and operating lease arrangements. See Note 4 (Debt and Financing Arrangements) to the accompanying Consolidated Financial Statements.
Critical Accounting Policies
The preparation of the Company’s financial statements in conformity with generally accepted accounting principles in the United States of America requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In making those estimates and assumptions, the Company sometimes is required to make difficult, subjective and/or complex judgments about the effect of matters that are inherently uncertain and for which different estimates that could reasonably have been used could have resulted in material differences in its financial statements. If actual results were to differ significantly from those estimates, assumptions and judgments, the financial position of the Company could be materially affected and the results of operations of the Company could be materially different than reported. As of September 30, 2023, the Company’s critical accounting policies and estimates had not changed significantly from December 31, 2022. See Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies” in the Company’s 2022 Annual Report on Form 10-K for additional information.
EMPLOYEES
As of September 30, 2023, the Company and its subsidiaries had 530 employees. The Company considers its relationship with employees to be good and has not experienced any major labor disruptions.
The Company strives to be the employer of choice in the communities it serves—regardless of race, religion, color, gender, or sexual orientation. The Company works diligently to attract the best talent from a diverse range of sources to meet the current and future demands of our business.
To attract and retain a talented workforce, Unitil provides employee wages that are competitive and consistent with employee positions, skill levels, experience, knowledge and geographic location. All employees are eligible for health insurance, paid and unpaid leave, educational assistance, retirement plan and life and disability/accident coverage. Feedback from employees is collected annually in the Company’s Employee Opinion survey. This feedback helps create action plans to improve the engagement of employees consistent with the Company’s culture of continuous improvement.
As of September 30, 2023, a total of 179 employees of certain of the Company’s subsidiaries were represented by labor unions. The following table details by subsidiary the employees covered by a collective bargaining agreement (CBA) as of September 30, 2023:
|
|
Employees Covered |
|
CBA Expiration |
Fitchburg |
|
46 |
|
05/31/2027 |
Northern Utilities NH Division |
|
36 |
|
06/07/2025 |
Northern Utilities ME Division |
|
39 |
|
03/31/2026 |
Granite State |
|
5 |
|
03/31/2026 |
Unitil Energy |
|
43 |
|
05/31/2028 |
Unitil Service – Gas Control |
|
5 |
|
03/31/2024 |
Unitil Service |
|
5 |
|
05/31/2028 |
12
The CBAs provide discrete salary adjustments, established work practices and uniform benefit packages. The Company expects to negotiate new agreements prior to their expiration dates.
INTEREST RATE RISK
Unitil meets its external financing needs by issuing short-term and long-term debt. The majority of debt outstanding represents long-term notes or bonds bearing fixed rates of interest. Changes in market interest rates do not affect interest expense resulting from these outstanding long-term debt securities. However, the Company periodically repays its short-term debt borrowings through the issuance of new long-term debt securities. Changes in market interest rates may affect the interest rate and corresponding interest expense on any new issuances of long-term debt securities. In addition, short-term debt borrowings bear a variable rate of interest. As a result, changes in short-term interest rates will increase or decrease interest expense in future periods. For example, if the average amount of short-term debt outstanding was $25 million for the period of one year, a change in interest rates of 1% would result in a change in annual interest expense of approximately $250,000. The average interest rates on the Company’s short-term borrowings and intercompany money pool transactions for the three months ended September 30, 2023 and September 30, 2022 were 6.4% and 3.6%, respectively. The average interest rates on the Company’s short-term borrowings and intercompany money pool transactions for the nine months ended September 30, 2023 and September 30, 2022 were 6.2% and 2.4%, respectively. The average interest rate on the Company’s short-term borrowings for the twelve months ended December 31, 2022 was 3.3%.
COMMODITY PRICE RISK
Although Unitil’s three distribution utilities are subject to commodity price variations as part of their traditional operations, the current regulatory frameworks within which these companies operate allow for full collection of electric power and natural gas supply costs in rates on a pass-through basis. Consequently, there is limited commodity price risk after consideration of the related rate-making. As discussed in Note 6 (Regulatory Matters), the Company has divested its long-term power supply contracts and therefore, further reduced its exposure to commodity risk.
Regulatory Matters
Refer to Note 6 to the Consolidated Financial Statements in Part I, Item 1 of this report for a discussion of Regulatory Matters.
ENVIRONMENTAL MATTERS
Refer to Note 7 to the Consolidated Financial Statements in Part I, Item 1 of this report for a discussion of Environmental Matters.
13
UNITIL CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Millions except per share data)
(UNAUDITED)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Electric |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Gas |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of Electric Sales |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of Gas Sales |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operation and Maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Taxes Other Than Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest Expense, Net |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other (Income) Expense, Net |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Income Before Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for Income Taxes |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
||
Net Income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Net Income Per Common Share (Basic and Diluted) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Weighted Average Common Shares Outstanding – (Basic and Diluted) |
|
|
|
|
|
|
|
|
|
|
|
|
(The accompanying notes are an integral part of these consolidated unaudited financial statements.)
14
UNITIL CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED BALANCE SHEETS
(Millions)
(UNAUDITED)
|
|
September 30, |
|
|
December 31, |
|
||||||
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|||
ASSETS: |
|
|
|
|
|
|
|
|
|
|||
Current Assets: |
|
|
|
|
|
|
|
|
|
|||
Cash and Cash Equivalents |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Accounts Receivable, Net |
|
|
|
|
|
|
|
|
|
|||
Accrued Revenue |
|
|
|
|
|
|
|
|
|
|||
Exchange Gas Receivable |
|
|
|
|
|
|
|
|
|
|||
Gas Inventory |
|
|
|
|
|
|
|
|
|
|||
Materials and Supplies |
|
|
|
|
|
|
|
|
|
|||
Prepayments and Other |
|
|
|
|
|
|
|
|
|
|||
Total Current Assets |
|
|
|
|
|
|
|
|
|
|||
Utility Plant: |
|
|
|
|
|
|
|
|
|
|||
Electric |
|
|
|
|
|
|
|
|
|
|||
Gas |
|
|
|
|
|
|
|
|
|
|||
Common |
|
|
|
|
|
|
|
|
|
|||
Construction Work in Progress |
|
|
|
|
|
|
|
|
|
|||
Utility Plant |
|
|
|
|
|
|
|
|
|
|||
Less: Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
|||
Net Utility Plant |
|
|
|
|
|
|
|
|
|
|||
Other Noncurrent Assets: |
|
|
|
|
|
|
|
|
|
|||
Regulatory Assets |
|
|
|
|
|
|
|
|
|
|||
Operating Lease Right of Use Assets |
|
|
|
|
|
|
|
|
|
|||
Other Assets |
|
|
|
|
|
|
|
|
|
|||
Total Other Noncurrent Assets |
|
|
|
|
|
|
|
|
|
|||
TOTAL ASSETS |
|
$ |
|
|
$ |
|
|
$ |
|
(The accompanying notes are an integral part of these consolidated unaudited financial statements.)
15
UNITIL CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED BALANCE SHEETS (Cont.)
(Millions, except number of shares)
(UNAUDITED)
|
|
September 30, |
|
|
December 31, |
|
||||||
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|||
LIABILITIES AND CAPITALIZATION: |
|
|
|
|
|
|
|
|
|
|||
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|||
Accounts Payable |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Short-Term Debt |
|
|
|
|
|
|
|
|
|
|||
Long-Term Debt, Current Portion |
|
|
|
|
|
|
|
|
|
|||
Regulatory Liabilities |
|
|
|
|
|
|
|
|
|
|||
Energy Supply Obligations |
|
|
|
|
|
|
|
|
|
|||
Interest Payable |
|
|
|
|
|
|
|
|
|
|||
Environmental Obligations |
|
|
|
|
|
|
|
|
|
|||
Other Current Liabilities |
|
|
|
|
|
|
|
|
|
|||
Total Current Liabilities |
|
|
|
|
|
|
|
|
|
|||
Noncurrent Liabilities: |
|
|
|
|
|
|
|
|
|
|||
Retirement Benefit Obligations |
|
|
|
|
|
|
|
|
|
|||
Deferred Income Taxes, net |
|
|
|
|
|
|
|
|
|
|||
Cost of Removal Obligations |
|
|
|
|
|
|
|
|
|
|||
Regulatory Liabilities |
|
|
|
|
|
|
|
|
|
|||
Environmental Obligations |
|
|
|
|
|
|
|
|
|
|||
Other Noncurrent Liabilities |
|
|
|
|
|
|
|
|
|
|||
Total Noncurrent Liabilities |
|
|
|
|
|
|
|
|
|
|||
Capitalization: |
|
|
|
|
|
|
|
|
|
|||
Long-Term Debt, Less Current Portion |
|
|
|
|
|
|
|
|
|
|||
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|||
Common Equity (Authorized: |
|
|
|
|
|
|
|
|
|
|||
Retained Earnings |
|
|
|
|
|
|
|
|
|
|||
Total Common Stock Equity |
|
|
|
|
|
|
|
|
|
|||
Preferred Stock |
|
|
|
|
|
|
|
|
|
|||
Total Stockholders’ Equity |
|
|
|
|
|
|
|
|
|
|||
Total Capitalization |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||
TOTAL LIABILITIES AND CAPITALIZATION |
|
$ |
|
|
$ |
|
|
$ |
|
(The accompanying notes are an integral part of these consolidated unaudited financial statements.)
16
UNITIL CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Millions) (UNAUDITED)
|
|
For the Nine Months |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Operating Activities: |
|
|
|
|
|
|
||
Net Income |
|
$ |
|
|
$ |
|
||
Adjustments to Reconcile Net Income to Cash Provided by Operating Activities: |
|
|
|
|
|
|
||
Depreciation and Amortization |
|
|
|
|
|
|
||
Deferred Tax Provision |
|
|
|
|
|
|
||
Changes in Working Capital Items: |
|
|
|
|
|
|
||
Accounts Receivable |
|
|
|
|
|
|
||
Accrued Revenue |
|
|
|
|
|
|
||
Exchange Gas Receivable |
|
|
|
|
|
( |
) |
|
Regulatory Liabilities |
|
|
|
|
|
|
||
Accounts Payable |
|
|
( |
) |
|
|
( |
) |
Other Changes in Working Capital Items |
|
|
|
|
|
|
||
Deferred Regulatory and Other Charges |
|
|
( |
) |
|
|
( |
) |
Other, net |
|
|
( |
) |
|
|
|
|
Cash Provided by Operating Activities |
|
|
|
|
|
|
||
Investing Activities: |
|
|
|
|
|
|
||
Property, Plant and Equipment Additions |
|
|
( |
) |
|
|
( |
) |
Cash (Used in) Investing Activities |
|
|
( |
) |
|
|
( |
) |
Financing Activities: |
|
|
|
|
|
|
||
Proceeds from Short-Term Debt, net |
|
|
|
|
|
|
||
Repayment of Long-Term Debt |
|
|
( |
) |
|
|
( |
) |
Proceeds from Issuance of Long-Term Debt |
|
|
|
|
|
|
||
Long-Term Debt Issuance costs |
|
|
( |
) |
|
|
|
|
Net (Decrease) Increase in Exchange Gas Financing |
|
|
( |
) |
|
|
|
|
Increase (Decrease) in Capital Lease Obligations |
|
|
|
|
|
( |
) |
|
Dividends Paid |
|
|
( |
) |
|
|
( |
) |
Proceeds from Issuance of Common Stock |
|
|
|
|
|
|
||
Cash Provided by Financing Activities |
|
|
|
|
|
|
||
Net (Decrease) Increase in Cash and Cash Equivalents |
|
|
( |
) |
|
|
|
|
Cash and Cash Equivalents at Beginning of Period |
|
|
|
|
|
|
||
Cash and Cash Equivalents at End of Period |
|
$ |
|
|
$ |
|
||
Supplemental Cash Flow Information: |
|
|
|
|
|
|
||
Interest Paid |
|
$ |
|
|
$ |
|
||
Income Taxes Paid |
|
$ |
|
|
$ |
|
||
Payments on Capital Leases |
|
$ |
|
|
$ |
|
||
Non-cash Investing Activity: |
|
|
|
|
|
|
||
Capital Expenditures Included in Accounts Payable |
|
$ |
|
|
$ |
|
||
Right-of-Use Assets Obtained in Exchange for Lease Obligations |
|
$ |
|
|
$ |
|
(The accompanying notes are an integral part of these consolidated unaudited financial statements.)
17
UNITIL CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF CHANGES IN COMMON STOCK EQUITY
(Millions, except per share data and number of shares)
(UNAUDITED)
|
|
Common |
|
|
Retained |
|
|
Total |
|
|||
Three Months Ended September 30, 2023 |
|
|
|
|
|
|
|
|
|
|||
Balance at July 1, 2023 |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Net Income |
|
|
|
|
|
|
|
|
|
|||
Dividends ($ |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Stock Compensation Plans |
|
|
|
|
|
|
|
|
|
|||
Issuance of |
|
|
|
|
|
|
|
|
|
|||
Balance at September 30, 2023 |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Three Months Ended September 30, 2022 |
|
|
|
|
|
|
|
|
|
|||
Balance at July 1, 2022 |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Net Income |
|
|
|
|
|
|
|
|
|
|||
Dividends ($ |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Stock Compensation Plans |
|
|
|
|
|
|
|
|
|
|||
Issuance of |
|
|
|
|
|
|
|
|
|
|||
Balance at September 30, 2022 |
|
$ |
|
|
$ |
|
|
$ |
|
|
|
Common |
|
|
Retained |
|
|
Total |
|
|||
Nine Months Ended September 30, 2023 |
|
|
|
|
|
|
|
|
|
|||
Balance at January 1, 2023 |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Net Income |
|
|
|
|
|
|
|
|
|
|||
Dividends ($ |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Stock Compensation Plans |
|
|
|
|
|
|
|
|
|
|||
Issuance of |
|
|
|
|
|
|
|
|
|
|||
Balance at September 30, 2023 |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Nine Months Ended September 30, 2022 |
|
|
|
|
|
|
|
|
|
|||
Balance at January 1, 2022 |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Net Income |
|
|
|
|
|
|
|
|
|
|||
Dividends ($ |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Stock Compensation Plans |
|
|
|
|
|
|
|
|
|
|||
Issuance of |
|
|
|
|
|
|
|
|
|
|||
Balance at September 30, 2022 |
|
$ |
|
|
$ |
|
|
$ |
|
(The accompanying notes are an integral part of these consolidated unaudited financial statements.)
18
UNITIL CORPORATION AND SUBSIDIARY COMPANIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1 - Summary of Significant Accounting Policies
Nature of Operations - Unitil Corporation (Unitil or the Company) is a public utility holding company. Unitil and its subsidiaries are subject to regulation as a holding company system by the Federal Energy Regulatory Commission (FERC) under the Energy Policy Act of 2005. The following companies are wholly-owned subsidiaries of Unitil: Unitil Energy Systems, Inc. (Unitil Energy), Fitchburg Gas and Electric Light Company (Fitchburg), Northern Utilities, Inc. (Northern Utilities), Granite State Gas Transmission, Inc. (Granite State), Unitil Power Corp. (Unitil Power), Unitil Realty Corp. (Unitil Realty), Unitil Service Corp. (Unitil Service) and its non-regulated subsidiary Unitil Resources, Inc. (Unitil Resources).
The Company’s earnings historically have been seasonal and typically higher in the first and fourth quarters when customers use gas for heating purposes.
Unitil’s principal business is the local distribution of electricity in the southeastern seacoast and capital city areas of New Hampshire and the greater Fitchburg area of north central Massachusetts and the local distribution of gas in southeastern New Hampshire, portions of southern Maine to the Lewiston-Auburn area and in the greater Fitchburg area of north central Massachusetts. Unitil has
Granite State is an interstate gas transmission pipeline company, operating
A fifth utility subsidiary, Unitil Power, formerly functioned as the full requirements wholesale power supply provider for Unitil Energy. In connection with the implementation of electric industry restructuring in New Hampshire, on May 1, 2003 Unitil Power ceased being the wholesale supplier of Unitil Energy and divested of its long-term power supply contracts through the sale of the entitlements to the electricity associated with various electric power supply contracts it had acquired to serve Unitil Energy’s customers. In the period since, Unitil Power continued to flow revenues and expenses from remaining contracts to Unitil Energy under the Amended Unitil System Agreement. The last of those contracts expired October 31, 2020, and the Company no longer has material revenues or expenses associated with those contracts.
Unitil also has
Utility Revenue Recognition - Electric Operating Revenues and Gas Operating Revenues consist of billed and unbilled revenue and revenue from rate adjustment mechanisms. Billed and unbilled revenue includes delivery revenue and pass-through revenue, recognized according to tariffs approved by federal and state regulatory commissions, which determine the amount of revenue the Company will record for these items. Revenue from rate adjustment mechanisms is accrued revenue, recognized in connection with rate adjustment mechanisms, and authorized by regulators for recognition in the current period for future cash recoveries from, or credits to, customers.
19
Revenue is recorded when service is rendered or energy is delivered to customers. However, the determination of energy sales to individual customers is based on the reading of their meters, which occurs on a systematic basis throughout the month. At the end of each calendar month, amounts of energy delivered to customers since the date of the last meter reading are estimated and the corresponding unbilled revenues are calculated. These unbilled revenues are estimated each month based on estimated customer usage by class and applicable customer rates, taking into account current and historical weather data, assumptions pertaining to metering patterns, billing cycle statistics, and other estimates and assumptions, and are then reversed in the following month when billed to customers.
A majority of the Company’s revenue from contracts with customers continues to be recognized on a monthly basis based on applicable tariffs and customer monthly consumption. Such revenue is recognized using the invoice practical expedient, which allows an entity to recognize revenue in the amount that directly corresponds to the value transferred to the customer.
The Company’s billed and unbilled revenue meets the definition of “revenues from contracts with customers” as defined in Accounting Standards Codification (ASC) 606. Revenue recognized in connection with rate adjustment mechanisms is consistent with the definition of alternative revenue programs in ASC 980-605-25-3, as the Company has the ability to adjust rates in the future as a result of past activities or completed events. The rate adjustment mechanisms meet the criteria within ASC 980-605-25-4. In cases where allowable costs are greater than operating revenues billed in the current period for the individual rate adjustment mechanism, additional operating revenue is recognized. In cases where allowable costs are less than operating revenues billed in the current period for the individual rate adjustment mechanism, operating revenue is reduced. ASC 606 requires the Company to disclose separately the amount of revenues from contracts with customers and alternative revenue program revenues.
In the following tables, revenue is classified by the types of goods/services rendered and market/customer type.
|
|
Three Months Ended September 30, 2023 |
|
|||||||||
Electric and Gas Operating Revenues (millions): |
|
Electric |
|
|
Gas |
|
|
Total |
|
|||
Billed and Unbilled Revenue: |
|
|
|
|
|
|
|
|
|
|||
Residential |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Commercial and Industrial |
|
|
|
|
|
|
|
|
|
|||
Other |
|
|
|
|
|
|
|
|
|
|||
Total Billed and Unbilled Revenue |
|
|
|
|
|
|
|
|
|
|||
Rate Adjustment Mechanism Revenue |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Total Electric and Gas Operating Revenues |
|
$ |
|
|
$ |
|
|
$ |
|
|
|
Three Months Ended September 30, 2022 |
|
|||||||||
Electric and Gas Operating Revenues (millions): |
|
Electric |
|
|
Gas |
|
|
Total |
|
|||
Billed and Unbilled Revenue: |
|
|
|
|
|
|
|
|
|
|||
Residential |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Commercial and Industrial |
|
|
|
|
|
|
|
|
|
|||
Other |
|
|
|
|
|
|
|
|
|
|||
Total Billed and Unbilled Revenue |
|
|
|
|
|
|
|
|
|
|||
Rate Adjustment Mechanism Revenue |
|
|
( |
) |
|
|
|
|
|
|
||
Total Electric and Gas Operating Revenues |
|
$ |
|
|
$ |
|
|
$ |
|
|
|
Nine Months Ended September 30, 2023 |
|
|||||||||
Electric and Gas Operating Revenues (millions): |
|
Electric |
|
|
Gas |
|
|
Total |
|
|||
Billed and Unbilled Revenue: |
|
|
|
|
|
|
|
|
|
|||
Residential |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Commercial and Industrial |
|
|
|
|
|
|
|
|
|
|||
Other |
|
|
|
|
|
|
|
|
|
|||
Total Billed and Unbilled Revenue |
|
|
|
|
|
|
|
|
|
|||
Rate Adjustment Mechanism Revenue |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Total Electric and Gas Operating Revenues |
|
$ |
|
|
$ |
|
|
$ |
|
20
|
|
Nine Months Ended September 30, 2022 |
|
|||||||||
Electric and Gas Operating Revenues (millions): |
|
Electric |
|
|
Gas |
|
|
Total |
|
|||
Billed and Unbilled Revenue: |
|
|
|
|
|
|
|
|
|
|||
Residential |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Commercial and Industrial |
|
|
|
|
|
|
|
|
|
|||
Other |
|
|
|
|
|
|
|
|
|
|||
Total Billed and Unbilled Revenue |
|
|
|
|
|
|
|
|
|
|||
Rate Adjustment Mechanism Revenue |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Total Electric and Gas Operating Revenues |
|
$ |
|
|
$ |
|
|
$ |
|
Revenue decoupling is the term given to the elimination of the dependency of a utility’s distribution revenue on the volume of electricity or gas sales. The difference between distribution revenue amounts billed to customers and the targeted revenue decoupling amounts is recognized as an increase or a decrease in Accrued Revenue, which forms the basis for resetting rates for future cash recoveries from, or credits to, customers. These revenue decoupling targets may be adjusted as a result of rate cases and other authorized adjustments that the Company files with the MDPU and NHPUC. Fitchburg has been subject to revenue decoupling since 2011. Unitil Energy has been subject to revenue decoupling since June 1, 2022. As of June 1, 2022, revenue decoupling applied to substantially all of Unitil’s total annual electric sales volumes. As a result of the order in Northern Utilities’ most recent base rate case in New Hampshire, substantially all of Northern Utilities’ gas sales volumes in New Hampshire were subject to decoupling as of August 1, 2022. As of August 1, 2022, the Company estimated that revenue decoupling applied to approximately
Revenue Decoupling |
|
Estimated Percentage of Decoupled Sales |
|
For Periods Presented
|
|
Electric |
|
Before June 1, 2022 |
|
After June 1, 2022 |
Substantially All |
Gas |
|
Before August 1, 2022 |
|
After August 1, 2022 |
Income Taxes - The Company is subject to Federal and State income taxes and various other business taxes. The Company’s process for determining income tax amounts involves estimating the Company’s current tax liabilities, and assessing temporary and permanent differences resulting from the timing of the deductions of expenses and recognition of taxable income for tax and book accounting purposes. These temporary differences result in deferred tax assets and liabilities, which are included in the Company’s Consolidated Balance Sheets. The Company accounts for income tax assets, liabilities and expenses in accordance with the Financial Accounting Standards Board (FASB) Codification guidance on Income Taxes. The Company classifies penalties and interest expense related to income tax liabilities as income tax expense and interest expense, respectively, in the Consolidated Statements of Earnings.
Provisions for income taxes are calculated in each jurisdiction in which the Company operates, for each period for which a statement of earnings is presented. The Company accounts for income taxes in accordance with the FASB Codification guidance on Income Taxes, which requires an asset and liability approach for the financial accounting and reporting of income taxes. Significant judgments and estimates are required in determining the current and deferred tax assets and liabilities. The Company’s deferred tax assets and liabilities reflect its best assessment of estimated future taxes to be paid. In accordance with the FASB Codification, the Company periodically assesses the realization of its deferred tax assets and liabilities and adjusts the income tax provision, the current tax liability and deferred taxes in the period in which the facts and circumstances which gave rise to the revision become known.
Cash and Cash Equivalents - Cash and Cash Equivalents includes all cash and cash equivalents to which the Company has legal title. Cash equivalents include short-term investments with original maturities of three months or less and interest bearing deposits. The Company’s cash and cash equivalents are held at financial institutions and at times may exceed federally insured limits. The Company has not experienced any losses in such accounts. Under the Independent System Operator—New England (ISO-NE) Financial Assurance Policy (Policy), Unitil’s subsidiaries Unitil Energy, Fitchburg and Unitil Power are required to provide assurance of their ability to satisfy their obligations to ISO-NE. Under this Policy, Unitil’s subsidiaries provide cash deposits covering
21
Allowance for Doubtful Accounts - The Company recognizes a provision for doubtful accounts that reflects the Company’s estimate of expected credit losses for electric and gas utility service accounts receivable. The allowance for doubtful accounts is calculated by applying a historical loss rate to customer account balances, and reflects management’s assessment of current and expected economic conditions, customer trends, or other factors. The Company also calculates the amount of written-off receivables that are recoverable through regulatory rate reconciling mechanisms. The Company’s distribution utilities are authorized by regulators to recover the costs of the energy commodity portion of bad debts through rate mechanisms. Also, the electric and gas divisions of Fitchburg are authorized to recover through rates past due amounts associated with protected hardship accounts. Evaluating the adequacy of the allowance for doubtful accounts requires judgment about the assumptions used in the analysis. The Company’s experience has been that the assumptions used in evaluating the adequacy of the allowance for doubtful accounts have proven to be reasonably accurate.
The Allowance for Doubtful Accounts as of September 30, 2023, September 30, 2022 and December 31, 2022, was as follows:
|
|
September 30, |
|
|
December 31, |
|
||||||
(millions) |
|
2023 |
|
|
2022 |
|
|
2022 |
|
|||
Allowance for Doubtful Accounts |
|
$ |
|
|
$ |
|
|
$ |
|
Accounts Receivable, Net includes $
Accrued Revenue - Accrued Revenue includes the current portion of Regulatory Assets and unbilled revenues.
|
|
September 30, |
|
|
December 31, |
|
||||||
Accrued Revenue (millions) |
|
2023 |
|
|
2022 |
|
|
2022 |
|
|||
Regulatory Assets – Current |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Unbilled Revenues, net |
|
|
|
|
|
|
|
|
|
|||
Total Accrued Revenue |
|
$ |
|
|
$ |
|
|
$ |
|
Exchange Gas Receivable - Northern Utilities and Fitchburg have gas exchange and storage agreements whereby gas purchases during the months of April through October are delivered to a third party. The third party delivers gas back to the Company during the months of November through March. The exchange and storage gas volumes are recorded at weighted average cost.
|
|
September 30, |
|
|
December 31, |
|
||||||
Exchange Gas Receivable (millions) |
|
2023 |
|
|
2022 |
|
|
2022 |
|
|||
Northern Utilities |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Fitchburg |
|
|
|
|
|
|
|
|
|
|||
Total Exchange Gas Receivable |
|
$ |
|
|
$ |
|
|
$ |
|
Gas Inventory - The Company uses the weighted average cost methodology to value gas inventory.
|
|
September 30, |
|
|
December 31, |
|
||||||
Gas Inventory (millions) |
|
2023 |
|
|
2022 |
|
|
2022 |
|
|||
Natural Gas |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Propane |
|
|
|
|
|
|
|
|
|
|||
Liquefied Natural Gas & Other |
|
|
|
|
|
|
|
|
|
|||
Total Gas Inventory |
|
$ |
|
|
$ |
|
|
$ |
|
Utility Plant - The cost of additions to Utility Plant and the cost of renewals and betterments are capitalized. Cost consists of labor, materials, services and certain indirect construction costs, including an allowance for funds used during construction (AFUDC). The
22
costs of current repairs and minor replacements are charged to appropriate operating expense accounts. The original cost of utility plant retired or otherwise disposed of is charged to the accumulated provision for depreciation. The Company includes in its mass asset depreciation rates, which are periodically reviewed as part of its ratemaking proceedings, cost of removal amounts to provide for future negative salvage value. At September 30, 2023, September 30, 2022 and December 31, 2022, the cost of removal amounts, which are recorded on the Consolidated Balance Sheets in Cost of Removal Obligations, were estimated to be $
Regulatory Accounting - The Company’s principal business is the distribution of electricity and natural gas by the three distribution utilities: Unitil Energy, Fitchburg and Northern Utilities. Unitil Energy and Fitchburg are subject to regulation by the FERC. Fitchburg is also regulated by the MDPU, Unitil Energy is regulated by the NHPUC and Northern Utilities is regulated by the MPUC and NHPUC. Granite State, the Company’s natural gas transmission pipeline, is regulated by the FERC. Accordingly, the Company uses the Regulated Operations guidance as set forth in the FASB Codification. The Company has recorded Regulatory Assets and Regulatory Liabilities which will be recovered from customers, or applied for customer benefit, in accordance with rate provisions approved by the applicable public utility regulatory commission. The electric and gas divisions of Fitchburg are authorized to recover through rates past due amounts associated with hardship accounts that are protected from shut-off. As of September 30, 2023, September 30, 2022 and December 31, 2022, the Company has recorded $
|
|
September 30, |
|
|
December 31, |
|
||||||
Regulatory Assets consist of the following (millions) |
|
2023 |
|
|
2022 |
|
|
2022 |
|
|||
Retirement Benefits |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Energy Supply and Other Rate Adjustment Mechanisms |
|
|
|
|
|
|
|
|
|
|||
Deferred Storm Charges |
|
|
|
|
|
|
|
|
|
|||
Environmental |
|
|
|
|
|
|
|
|
|
|||
Income Taxes |
|
|
|
|
|
|
|
|
|
|||
Other Deferred Charges |
|
|
|
|
|
|
|
|
|
|||
Total Regulatory Assets |
|
|
|
|
|
|
|
|
|
|||
Less: Current Portion of Regulatory Assets(1) |
|
|
|
|
|
|
|
|
|
|||
Regulatory Assets – noncurrent |
|
$ |
|
|
$ |
|
|
$ |
|
|
|
September 30, |
|
|
December 31, |
|
||||||
Regulatory Liabilities consist of the following (millions) |
|
2023 |
|
|
2022 |
|
|
2022 |
|
|||
Income Taxes (Note 8) |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Rate Adjustment Mechanisms |
|
|
|
|
|
|
|
|
|
|||
Total Regulatory Liabilities |
|
|
|
|
|
|
|
|
|
|||
Less: Current Portion of Regulatory Liabilities |
|
|
|
|
|
|
|
|
|
|||
Regulatory Liabilities – noncurrent |
|
$ |
|
|
$ |
|
|
$ |
|
Generally, the Company receives a return on investment on its regulatory assets for which a cash outflow has been made. Included in Regulatory Assets as of September 30, 2023 are $
23
apply the FASB Codification provisions for Regulated Operations, the Company would be required to apply the provisions for the Discontinuation of Rate-Regulated Accounting included in the FASB Codification. In the Company’s opinion, its regulated operations will be subject to the FASB Codification provisions for Regulated Operations for the foreseeable future.
Derivatives - The Company’s regulated energy subsidiaries enter into energy supply contracts to serve their electric and gas customers. The Company follows a procedure for determining whether each contract qualifies as a derivative instrument under the guidance provided by the FASB Codification on Derivatives and Hedging. For each contract, the Company reviews and documents the key terms of the contract. Based on those terms and any additional relevant components of the contract, the Company determines and documents whether the contract qualifies as a derivative instrument as defined in the FASB Codification. The Company has determined that its energy supply contracts either do not qualify as a derivative instrument under the guidance set forth in the FASB Codification, have been elected as a normal purchase, or have contingencies that have not yet been met in order to establish a notional amount.
Investments in Marketable Securities - The Company maintains a trust through which it invests in a money market fund. This fund is intended to satisfy obligations under the Company’s Supplemental Executive Retirement Plan (SERP) (See additional discussion of the SERP in Note 9).
At September 30, 2023, September 30, 2022 and December 31, 2022, the fair value of the Company’s investments in these trading securities, which are recorded on the Consolidated Balance Sheets in Other Assets, was $
|
|
September 30, |
|
|
December 31, |
|
||||||
Fair Value of Marketable Securities (millions) |
|
2023 |
|
|
2022 |
|
|
2022 |
|
|||
Money Market Funds |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Total Marketable Securities |
|
$ |
|
|
$ |
|
|
$ |
|
The Company also sponsors the Unitil Corporation Deferred Compensation Plan (the “DC Plan”). The DC Plan is a non-qualified deferred compensation plan that provides a vehicle for participants to accumulate tax-deferred savings to supplement retirement income. The DC Plan, which was effective January 1, 2019, is open to senior management or other highly compensated employees as determined by the Company’s Board of Directors, and may also be used for recruitment and retention purposes for newly hired senior executives. The DC Plan design mirrors the Company’s Tax Deferred Savings and Investment Plan formula, but provides for contributions on compensation above the IRS limit, which will allow participants to defer up to 85% of base salary, and up to 85% of any cash incentive for retirement. The Company may also elect to make discretionary contributions on behalf of any participant in an amount determined by the Company’s Board of Directors. A trust has been established to invest the funds associated with the DC Plan.
At September 30, 2023, September 30, 2022 and December 31, 2022, the fair value of the Company’s investments in these trading securities related to the DC Plan, which are recorded on the Consolidated Balance Sheets in Other Assets, were $
|
|
September 30, |
|
|
December 31, |
|
||||||
Fair Value of Marketable Securities (millions) |
|
2023 |
|
|
2022 |
|
|
2022 |
|
|||
Equity Funds |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Money Market Funds |
|
|
|
|
|
|
|
|
|
|||
Total Marketable Securities |
|
$ |
|
|
$ |
|
|
$ |
|
24
Energy Supply Obligations -
|
|
September 30, |
|
|
December 31, |
|
||||||
Energy Supply Obligations (millions) |
|
2023 |
|
|
2022 |
|
|
2022 |
|
|||
Current: |
|
|
|
|
|
|
|
|
|
|||
Exchange Gas Obligation |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Renewable Energy Portfolio Standards |
|
|
|
|
|
|
|
|
|
|||
Total Energy Supply Obligations |
|
$ |
|
|
$ |
|
|
$ |
|
Exchange Gas Obligation - Northern Utilities enters into gas exchange agreements under which Northern Utilities releases certain gas pipeline and storage assets, sells the gas storage inventory to an asset manager and subsequently repurchases the inventory over the course of the gas heating season at the same price at which it sold the gas inventory to the asset manager. The gas inventory related to these agreements is recorded in Exchange Gas Receivable on the Company’s Consolidated Balance Sheets while the corresponding obligations are recorded in Energy Supply Obligations.
Renewable Energy Portfolio Standards - Renewable Energy Portfolio Standards (RPS) require retail electricity suppliers, including public utilities, to demonstrate that required percentages of their sales are met with power generated from certain types of resources or technologies. Compliance is demonstrated by purchasing and retiring Renewable Energy Certificates (REC) generated by facilities approved by the state as qualifying for REC treatment. Unitil Energy and Fitchburg purchase RECs in compliance with RPS legislation in New Hampshire and Massachusetts for supply provided to default service customers. RPS compliance costs are a supply cost that is recovered in customer default service rates. Unitil Energy and Fitchburg collect RPS compliance costs from customers throughout the year and demonstrate compliance for each calendar year on the following July 1. Due to timing differences between collection of revenue from customers and payment of REC costs to suppliers, Unitil Energy and Fitchburg typically defer costs for RPS compliance which are recorded within Accrued Revenue with a corresponding liability in Energy Supply Obligations on the Company’s Consolidated Balance Sheets.
Fitchburg has entered into long-term renewable contracts for the purchase of clean energy and/or RECs pursuant to Massachusetts legislation, specifically, An Act Relative to Green Communities (Green Communities Act, 2008), An Act Relative to Competitively Priced Electricity in the Commonwealth (2012) and An Act to Promote Energy Diversity (Energy Diversity Act, 2016). The generating facilities associated with ten of these contracts have been constructed and are now operating. Two approved contracts are currently under development. These long-term contracts, one for offshore wind generation and one for imported hydroelectric power and associated transmission, were filed with the MDPU in 2018 and approved in 2019. In compliance with Section 83C of the Green Communities Act, as most recently amended in August 2022 by An Act Driving Clean Energy and Offshore Wind, in coordination with the other electric utilities in Massachusetts, the Company issued its most recent long-term renewable solicitation in August 2023 seeking up to 3,600 megawatts of offshore wind generation. Fitchburg recovers the costs associated with long-term renewable contracts on a fully reconciling basis through a MDPU-approved cost recovery mechanism, and has received remuneration for entering into them.
Power Supply Contract Divestitures - Unitil Energy’s and Fitchburg’s customers are entitled to purchase their electric or natural gas supplies from third-party suppliers. In connection with the implementation of retail choice, Unitil Power, which formerly functioned as the wholesale power supply provider for Unitil Energy, and Fitchburg divested their long-term power supply contracts through the sale of the entitlements to the electricity sold under those contracts. Unitil Energy and Fitchburg recover in their rates all the costs associated with the divestiture of their power supply portfolios and have secured regulatory approval from the NHPUC and MDPU, respectively, for the recovery of power supply-related stranded costs. As of September 30, 2023, Fitchburg and Unitil Energy have fully recovered their power supply-related stranded costs.
25
Note 2 - Dividends Declared Per Share
Declaration |
|
Date |
|
Shareholder of |
|
Dividend |
|
|
|
|
|
$ |
|
||||
|
|
|
$ |
|
||||
|
|
|
$ |
|
||||
|
|
|
$ |
|
||||
|
|
|
$ |
|
||||
|
|
|
$ |
|
||||
|
|
|
$ |
|
||||
|
|
|
$ |
|
note 3 - Segment Information
The following table provides significant segment financial data for the three and nine months ended September 30, 2023 and September 30, 2022.
|
|
Electric |
|
|
Gas |
|
|
Other |
|
|
Total |
|
||||
Three Months Ended September 30, 2023 (millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Billed and Unbilled Revenue |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Rate Adjustment Mechanism Revenue |
|
|
( |
) |
|
|
|
|
|
— |
|
|
|
( |
) |
|
Total Operating Revenues |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Segment Profit (Loss) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
||
Capital Expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Three Months Ended September 30, 2022 (millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Billed and Unbilled Revenue |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Rate Adjustment Mechanism Revenue |
|
|
( |
) |
|
|
|
|
|
— |
|
|
|
|
||
Total Operating Revenues |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Segment Profit (Loss) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
||
Capital Expenditures |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Nine Months Ended September 30, 2023 (millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Billed and Unbilled Revenue |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Rate Adjustment Mechanism Revenue |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Total Operating Revenues |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Segment Profit (Loss) |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Capital Expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Segment Assets |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Nine Months Ended September 30, 2022 (millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Billed and Unbilled Revenue |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Rate Adjustment Mechanism Revenue |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Total Operating Revenues |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Segment Profit (Loss) |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Capital Expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Segment Assets |
|
|
|
|
|
|
|
|
|
|
|
|
26
Note 4 - Debt AND FINANCING ARRANGEMENTS
Details on long-term debt at September 30, 2023, September 30, 2022 and December 31, 2022 are shown below.
(millions) |
|
September 30, |
|
|
December 31, |
|
||||||
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|||
Unitil Corporation: |
|
|
|
|
|
|
|
|
|
|||
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
||||
Unitil Energy First Mortgage Bonds: |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Fitchburg: |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Northern Utilities: |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Granite State: |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||
Unitil Realty Corp.: |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||
Total Long-Term Debt |
|
|
|
|
|
|
|
|
|
|||
Less: Unamortized Debt Issuance Costs |
|
|
|
|
|
|
|
|
|
|||
Total Long-Term Debt, net of Unamortized Debt Issuance |
|
|
|
|
|
|
|
|
|
|||
Less: Current Portion |
|
|
|
|
|
|
|
|
|
|||
Total Long-term Debt, Less Current Portion |
|
$ |
|
|
$ |
|
|
$ |
|
Fair Value of Long-Term Debt - Currently, the Company believes there is no active market in the Company’s debt securities, which have all been sold through private placements. If there were an active market for the Company’s debt securities, the fair value of the Company’s long-term debt would be estimated based on the quoted market prices for the same or similar issues, or on the current rates offered to the Company for debt of the same remaining maturities. The fair value of the Company’s long-term debt is estimated using Level 2 inputs (valuations based on quoted prices available in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, inputs other than quoted prices that are directly observable, and inputs derived principally from market data). In estimating the fair value of the Company’s long-term debt, the assumed market yield reflects the Moody’s Baa Utility Bond Average Yield. Costs, including prepayment costs, associated with the early settlement of long-term debt are not taken into consideration in determining fair value.
(millions) |
|
September 30, |
|
|
December 31, |
|
||||||
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|||
Estimated Fair Value of Long-Term Debt |
|
$ |
|
|
$ |
|
|
$ |
|
27
On September 29, 2022, the Company entered into a Third Amended and Restated Credit Agreement with a syndicate of lenders (collectively, the "Credit Facility”), which amended and restated in its entirety the prior credit facility. Unitil may borrow under the Credit Facility until
The Credit Facility has a borrowing limit of $
The Company utilizes the Credit Facility for cash management purposes related to its short-term operating activities. Total gross borrowings were $
|
|
Revolving Credit Facility (millions) |
|
|||||||||
|
|
September 30, |
|
|
December 31, |
|
||||||
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|||
Limit |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Short-Term Borrowings Outstanding |
|
|
|
|
|
|
|
|
|
|||
Available |
|
$ |
|
|
$ |
|
|
$ |
|
The Credit Facility contains customary terms and conditions for credit facilities of this type, including affirmative and negative covenants. There are restrictions on, among other things, Unitil’s and its subsidiaries’ ability to incur liens or incur indebtedness, and restrictions on Unitil’s ability to merge or consolidate with another entity or change its line of business.
The average interest rates on all short-term borrowings and intercompany money pool transactions were
On July 6, 2023, Fitchburg issued $
Northern Utilities enters into asset management agreements under which Northern Utilities releases certain gas pipeline and storage assets, sells to an asset manager and subsequently repurchases the gas over the course of the gas heating season at the same price at which it sold the gas to the asset manager. There was $
Guarantees
The Company provides limited guarantees on certain energy and gas storage management contracts entered into by the distribution utilities. The Company’s policy is to limit the duration of these guarantees. As of September 30, 2023 there were no guarantees outstanding.
28
Leases
Unitil’s subsidiaries lease some of their vehicles, machinery and office equipment under both capital and operating lease arrangements.
Total rental expense under operating leases charged to operations for the three months ended September 30, 2023 and September 30, 2022 amounted to $
The balance sheet classification of the Company’s lease obligations was as follows:
|
|
September 30, |
|
|
December 31, |
|
||||||
Lease Obligations (millions) |
|
2023 |
|
|
2022 |
|
|
2022 |
|
|||
Operating Lease Obligations: |
|
|
|
|
|
|
|
|
|
|||
Other Current Liabilities (current portion) |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Other Noncurrent Liabilities (long-term portion) |
|
|
|
|
|
|
|
|
|
|||
Total Operating Lease Obligations |
|
|
|
|
|
|
|
|
|
|||
Capital Lease Obligations: |
|
|
|
|
|
|
|
|
|
|||
Other Current Liabilities (current portion) |
|
|
|
|
|
|
|
|
|
|||
Other Noncurrent Liabilities (long-term portion) |
|
|
|
|
|
|
|
|
|
|||
Total Capital Lease Obligations |
|
|
|
|
|
|
|
|
|
|||
Total Lease Obligations |
|
$ |
|
|
$ |
|
|
$ |
|
Cash paid for amounts included in the measurement of operating lease obligations for the nine months ended September 30, 2023 and September 30, 2022 was $
Assets under capital leases amounted to approximately $
The following table is a schedule of future operating lease payment obligations and future minimum lease payments under capital leases as of September 30, 2023. The payments for operating leases consist of $
Lease Payments ($000’s) |
|
Operating |
|
|
Capital |
|
||
Year Ending December 31, |
|
Leases |
|
|
Leases |
|
||
Rest of 2023 |
|
$ |
|
|
$ |
|
||
2024 |
|
|
|
|
|
|
||
2025 |
|
|
|
|
|
|
||
2026 |
|
|
|
|
|
|
||
2027 |
|
|
|
|
|
|
||
2028 - 2032 |
|
|
|
|
|
|
||
Total Payments |
|
|
|
|
|
|
||
Less: Interest |
|
|
|
|
|
|
||
Amount of Lease Obligations Recorded on Consolidated |
|
$ |
|
|
$ |
|
Operating lease obligations are based on the net present value of the remaining lease payments over the remaining lease term. In determining the present value of lease payments, the Company used the interest rate stated in each lease agreement. As of September 30, 2023, the weighted average remaining lease term is
29
Note 5 – Common Stock and preferred stock
Common Stock
The Company’s common stock trades on the New York Stock Exchange under the symbol, “UTL.”
The Company had
Dividend Reinvestment and Stock Purchase Plan - During the first nine months of 2023, the Company sold
Stock Plan - The Company maintains the Unitil Corporation Second Amended and Restated 2003 Stock Plan (the Stock Plan). Participants in the Stock Plan are selected by the Compensation Committee of the Board of Directors to receive awards under the Stock Plan, including: (i) awards of restricted shares that vest based on time (Time Restricted Shares); (ii) awards of restricted shares that vest based on performance (Performance Restricted Shares), effective January 24, 2023; or (iii) awards of restricted stock units (Restricted Stock Units). The Compensation Committee has the authority to determine the sizes of awards; determine the terms and conditions of awards in a manner consistent with the Stock Plan; construe and interpret the Stock Plan and any agreement or instrument entered into under the Stock Plan as they apply to participants; establish, amend, or waive rules and regulations for the Stock Plan’s administration as they apply to participants; and, subject to the provisions of the Stock Plan, amend the terms and conditions of any outstanding award to the extent such terms and conditions are within the discretion of the Compensation Committee as provided for in the Stock Plan. On April 19, 2012, the Company’s shareholders approved an amendment to the Stock Plan to, among other things, increase the maximum number of shares of common stock available for awards to plan participants.
The maximum number of shares available for awards to participants under the Stock Plan is
Time Restricted Shares
Outstanding awards of Time Restricted Shares fully vest over a period of
Prior to the end of the vesting period, the Time Restricted Shares are subject to forfeiture if the participant ceases to be employed by the Company other than due to the participant’s death, disability or retirement.
On January 24, 2023,
Performance Restricted Shares
Outstanding awards of Performance Restricted Shares vest after a performance period of three years based on the attainment of certain goals set by the Compensation Committee at the beginning of the performance period. If goals are met, awards of Performance Restricted Shares may vest fully; if goals are exceeded, awards of Performance Restricted Shares may vest fully and additional shares of common stock may be awarded; if goals are not met, a portion of the Performance Restricted Shares may vest and/or all or a portion of the Performance Restricted Shares may be forfeited. During the performance period, dividends on Performance Restricted Shares underlying the award may be credited to a participant’s account. The Company may deduct or withhold, or require a participant to remit to the Company, an amount sufficient to satisfy any taxes required by federal, state, or local law or regulation to be withheld with respect to any taxable event arising in connection with an award.
30
Prior to the end of the performance period, the Performance Restricted Shares are subject to forfeiture if the participant ceases to be employed by the Company other than due to the participant’s death, disability or retirement. Initial awards of Performance Restricted Shares were granted January 24, 2023. No Performance Restricted Shares were awarded in 2022. On January 24, 2023, there were
Restricted Stock Units
Non-management members of the Company’s Board of Directors (Directors) may elect to receive the equity portion of their annual retainer in the form of Restricted Stock Units (RSU). Restricted Stock Units earn dividend equivalents and will generally be settled by payment to each Director as soon as practicable following the Director’s separation from service to the Company. The Restricted Stock Units will be paid such that the Director will receive (i)
Restricted Stock Units (Equity Portion) |
|
|
|
|
|
|
||
|
|
Units |
|
|
Weighted |
|
||
Restricted Stock Units as of December 31, 2022 |
|
|
|
|
$ |
|
||
Restricted Stock Units Granted |
|
|
|
|
$ |
|
||
Dividend Equivalents Earned |
|
|
|
|
$ |
|
||
Restricted Stock Units Settled |
|
|
|
|
$ |
|
||
Restricted Stock Units as of September 30, 2023 |
|
|
|
|
$ |
|
There were
Preferred Stock
There were $
note 6 - REgulatory Matters
Unitil’s Regulatory matters are described in Note 8 to the Financial Statements in Item 8 of Part II of Unitil Corporation’s Form 10-K for December 31, 2022 as filed with the Securities and Exchange Commission on february 14, 2023.
Rate Case Activity
Northern Utilities - Base Rates - Maine - On September 20, 2023, the MPUC issued an order approving a Stipulation filed on August 31, 2023, between Northern Utilities and the Office of the Public Advocate which resolved all matters in the base rate filing made by Northern Utilities with the MPUC on May 1, 2023. The order approves an increase in distribution revenues of $
31
Northern Utilities - Targeted Infrastructure Replacement Adjustment (TIRA) - Maine - The settlement in Northern Utilities’ Maine division’s 2013 rate case authorized the Company to implement a TIRA rate mechanism to adjust base distribution rates annually to recover the revenue requirements associated with targeted investments in gas distribution system infrastructure replacement and upgrade projects, including the Company’s Cast Iron Replacement Program (CIRP). In its Final Order issued on February 28, 2018 for Northern Utilities’ 2017 base rate case, the MPUC approved an extension of the TIRA mechanism for an additional eight-year period, which will allow for annual rate adjustments through the end of the CIRP program. The Company’s most recent request under the TIRA mechanism, to increase annual base rates by $
Northern Utilities - Base Rates - New Hampshire - On July 20, 2022, the NHPUC issued an Order in the distribution base rate case filed with the NHPUC on August 2, 2021 by Northern Utilities. The Order approved a comprehensive Settlement Agreement between the Company, the New Hampshire Department of Energy (DOE), and the Office of the Consumer Advocate (OCA). As provided in the Settlement Agreement, in addition to authorizing an increase to permanent distribution rates of $
Unitil Energy - Base Rates - On May 3, 2022, the NHPUC issued an Order in the distribution base rate case filed with the NHPUC on April 2, 2021 by Unitil Energy. The Order approved, in part, a comprehensive Settlement Agreement between the Company, the New Hampshire DOE, the OCA, the New Hampshire Department of Environmental Services, Clean Energy New Hampshire, and ChargePoint, Inc. In addition to authorizing an increase to permanent distribution rates of $
Fitchburg - Base Rates - Electric - Fitchburg’s base rates are decoupled and subject to an annual revenue decoupling adjustment mechanism, which includes a cap on the amount that rates may be increased in any year. In addition, Fitchburg has an annual capital cost recovery mechanism to recover the revenue requirement associated with certain capital additions. On November 2, 2021, Fitchburg filed its cumulative revenue requirement of $
32
On August 17, 2023, Fitchburg filed a petition with the MDPU seeking approval for a $
Fitchburg - Base Rates - Gas -
On August 17, 2023, Fitchburg filed a petition with the MDPU seeking approval for a $
Fitchburg - Gas System Enhancement Program - Pursuant to statute and MDPU order, Fitchburg has an approved Gas System Enhancement Plan tariff through which it may recover certain gas infrastructure replacement and safety related investment costs, subject to an annual cap. Under the plan, the Company is required to make two annual filings with the MDPU: a forward-looking filing for the subsequent construction year, to be filed on or before October 31; and a filing, submitted on or before May 1, of final project documentation for projects completed during the prior year, demonstrating substantial compliance with its plan in effect for that year and showing that project costs were reasonably and prudently incurred. Fitchburg’s forward-looking cumulative revenue requirement filing submitted on October 31, 2022 requested recovery of approximately $
Granite State - Base Rates - On November 30, 2020, the FERC approved Granite State’s filing of an uncontested rate settlement which provided for an increase in annual revenues of approximately $
On August 24, 2021, the FERC accepted Granite State’s first limited Section 4 rate adjustment pursuant to the Settlement Agreement, for an annual revenue increase of $
Other Matters
Unitil Energy - Proposal to Construct Utility-Scale Solar Facility - On October 31, 2022, Unitil Energy submitted a petition to the NHPUC for review of Unitil Energy’s proposal to construct, own, and operate a 4.99 MW utility-scale photovoltaic generating facility, which was subsequently revised to a 4.88 MW facility. The Company had requested a finding from the NHPUC within six months of the filing date that the project, as proposed, is in the public interest. On May 1, 2023, the NHPUC issued an Order approving the Company's petition.
Fitchburg - Grid Modernization - On July 1, 2021, Fitchburg submitted its Grid Modernization Plan (GMP) to the MDPU. The GMP includes a five-year strategic plan, including a plan for the full deployment of advanced metering functionality, and a four-year short-term investment plan, which focuses on foundational investments to facilitate the interconnection and integration of distributed energy resources, optimizing system performance through command and control and self-healing measures, and optimizing system demand by facilitating consumer price-responsiveness. On October 7, 2022, the MDPU issued a “Track 1” Order approving a budget cap of $
33
2025. Additionally, the MDPU provided preliminary approval for the Company’s customer engagement and experience and data sharing platform investments, with a combined budget of $
On April 24, 2023, Fitchburg submitted its 2022 Grid Modernization Plan Annual Report to the MDPU. Among other things, the Company explained a modification to its implementation of the AMI plan that the Department preauthorized in D.P.U. 21-82. Due to a discontinuation of the meter technology upon which the Company’s initial AMI plan relied, the Company reported that it will need to replace its meters with a new meter technology and to implement a new communications system. On May 31, 2023, the MDPU issued an Order indicating its intent to explore the impact of the discontinuation and determine the appropriate next steps outside the GMF proceeding.
Fitchburg - Grid Modernization Cost Recovery Factor - On April 15, 2022, Fitchburg filed its GMF rate adjustment and reconciliation filing pursuant to the Company’s GMF Tariff, for recovery of the costs incurred as a result of implementing the Company’s 2018-2021 GMP, previously approved by the MDPU on February 7, 2019. The proposed GMF of $
Fitchburg - Investigation into the role of gas LDCs to achieve Commonwealth 2050 climate goals - The MDPU has opened an investigation to examine the role of Massachusetts gas local distribution companies (LDCs) in helping the Commonwealth achieve its 2050 climate goal of net-zero greenhouse gas (GHG) emissions. In its Order opening the inquiry, the MDPU stated it is required to consider new policies and structures as the Commonwealth reduces reliance on fossil fuels, including natural gas, which may require LDCs to make significant changes to their planning processes and business models. The LDCs, including Fitchburg, engaged an independent consultant to conduct a study and prepare a report (Consultant Report), including a detailed study of each LDC, that analyzes the feasibility of all identified pathways to help the Commonwealth achieve its net-zero GHG goal. The study includes an examination of the potential pathways identified in the 2050 Decarbonization Roadmap developed by the MA Executive Office of Energy and Environmental Affairs, in consultation with the Massachusetts Department of Environmental Protection and the Massachusetts Department of Energy Resources (DOER). Following an active stakeholder process, on March 18, 2022, Consultant Reports on decarbonization pathways, regulatory designs and stakeholder engagement were submitted to the MDPU. Also on March 18, 2022, the LDCs, including Fitchburg, submitted proposals to the MDPU that include the LDCs’ recommendations and plans for helping the Commonwealth achieve its 2050 climate goals, supported by the Consultant Reports. The MDPU held a technical session on the Consultant Report on March 30, 2022 and a technical session on the LDC proposals on April 15, 2022. Discovery by the MDPU is complete, and the LDCs responded to stakeholder comments on July 29, 2022. Final comments from stakeholders replying to the LDCs’ comments and making any other final remarks for the MDPU’s consideration were filed on October 14, 2022.
Fitchburg - Electric Sector Modernization Plan - Pursuant to M.G.L. c. 164 § 92B, Fitchburg submitted a draft Electric Sector Modernization Plan (ESMP) to the statutorily created Massachusetts Grid Modernization Advisory Council (Council) for the Council’s review, input, and recommendations. The ESMP is a plan intended to upgrade the Company’s distribution system to enable and accommodate increased distributed energy resources and electrification technologies, improve grid reliability and resiliency, and assist the Commonwealth in achieving climate goals, among other objectives. The Council will provide recommendations on the ESMP in late November 2023. The Company must submit its final ESMP to the MDPU by January 29, 2024.
Fitchburg - Electric Vehicle (EV) Proceeding - On December 30, 2022, the MDPU issued an order approving Fitchburg’s five-year EV program with a $
34
performance and these reports will be due on or before May 15th of each year. The first EV annual report is due May 15, 2024. The Company shall file annual rate adjustment and reconciliation filings on or before April 15, with rates effective June 1. The MDPU accepted the Company’s Demand Charge Alternative proposal and directed implementation within six months. The Demand Charge Alternative is offered for a ten-year period beginning July 1, 2023 with tiered rates to separately-metered EV general delivery service customers. The MDPU accepted the Company’s proposed residential EV TOU rate, effective April 1, 2023.
Fitchburg - Storm Cost Deferral Petition - On November 2, 2023, Fitchburg filed a request with the MDPU to increase its Storm Reserve Adjustment Factor effective January 1, 2024. The increase would allow the Company to recover approximately $
Northern Utilities / Granite State - Firm Capacity Contract - Northern Utilities relies on the transportation of gas supply over its affiliate Granite State pipeline to serve its customers in the Maine and New Hampshire service areas. Granite State facilitates critical upstream interconnections with interstate pipelines and third party suppliers essential to Northern Utilities’ service to its customers. Northern Utilities reserves firm capacity through a contract with Granite State, which is renewed annually. Pursuant to statutory requirements in Maine and orders of the MPUC, Northern Utilities submits an annual informational report requesting approval of a one-year extension of its 12-month contract for firm pipeline capacity reservation, with an evergreen provision and three-month termination notification requirement. On April 3, 2023, Northern Utilities submitted an annual informational report requesting approval on a one-year extension for the period of November 1, 2023 through October 31, 2024. The MPUC issued an Order on June 13, 2023 approving the one-year extension.
Northern Utilities / Portland Natural Gas Transmission System (PNGTS) and TransCanada Pipelines Limited (TCPL) transportation from Empress, Alberta to Granite State Gas Transmission, Inc. (GSGT) - On October 5, 2023, Northern Utilities filed with the NHPUC and the MPUC a request to approve agreements for the ability for Northern Utilities to move 12,500 Dth per day onto its system in New Hampshire and Maine. This incremental capacity to Northern Utilities’ supply portfolio is proposed for effect April 1, 2024 for a thirty-year term. Northern Utilities was able to acquire this incremental supply of TCPL capacity through an open season. The Company expects to have a decision from the NHPUC and MPUC by January 26, 2024.
Reconciliation Filings - Fitchburg, Unitil Energy and Northern Utilities each have a number of regulatory reconciling accounts that require annual or semi-annual filings with the MDPU, NHPUC and MPUC, respectively, to reconcile revenues and costs, and to seek approval of any rate changes. These filings include: annual electric reconciliation filings by Fitchburg and Unitil Energy for a number of items, including default service, stranded cost changes and transmission charges; costs associated with energy efficiency programs in New Hampshire and Massachusetts, as directed by the NHPUC and MDPU; recovery of the ongoing costs of storm repairs incurred by Unitil Energy and Fitchburg; and the actual wholesale energy costs for electric power and gas incurred by each of the three companies. Fitchburg, Unitil Energy and Northern Utilities have been, and remain in full compliance with all directives and orders regarding these filings. The Company considers these to be routine regulatory proceedings, and there are no material issues outstanding.
Fitchburg - Massachusetts Request for Proposals (RFPs) - Pursuant to Section 83C of “An Act to Promote Energy Diversity” (2016) (the Act), the Massachusetts electric distribution companies (EDCs), including Fitchburg, are required to jointly procure a total of
The EDCs issued the RFP for Section 83D Long-Term Contracts in March 2017, and power purchase agreements (PPAs) for
The EDCs issued an initial RFP pursuant to Section 83C in June 2017. On July 23, 2018, the EDCs, filed two long-term contracts with Vineyard Wind, each for
35
approved the offshore wind energy generation PPAs, including the EDCs’ proposal to sell the energy procured under the contract into the ISO-NE wholesale market and to credit or charge the difference between the contract costs and the ISO-NE market revenue to customers. The EDCs issued a second RFP pursuant to Section 83C to procure an additional 800 MW of offshore wind energy generation in May 2019. The EDCs filed for approval of two PPAs with Mayflower Wind Energy LLC, each for 400 MW of offshore wind energy generation, in February 10, 2020. On November 5, 2020, the MDPU approved the second RFP PPAs. In both cases, the MDPU approved the EDCs’ request for remuneration equal to
In accordance with “An Act to Advance Clean Energy” (2018) the Massachusetts Department of Energy Resources (DOER) recommended that the EDCs solicit up to
In 2021, the MA legislature increased the total solicitation target (including future solicitations) for offshore wind energy generation to 5,600 MW by June 30, 2027. On August 30, 2023, the EDCs issued a fourth offshore wind RFP seeking to procure at least 400 MW and up to the maximum amount remaining of the statutory requirement under Section 83C of 5,600 MW of Offshore Wind Energy Generation, and taking-into-account offshore wind generation under contract at the time when proposals are due, not in any event to exceed 3,600 MW. Bidders are allowed to offer proposals of at least 200 MW up to 2,400 MW of Offshore Wind Energy Generation. Proposals are due January 31, 2024.
Section 82 of the Acts of 2022 authorizes DOER to coordinate with other New England states to consider projects for long-term clean energy generation, transmission or capacity for the benefit of residents of the Commonwealth and the region. If DOER, in consultation with the Attorney General, determines that a project would satisfy all of the benefits listed in Section 82, then pursuant to Section 82 the EDCs shall enter into cost-effective long-term contracts with a maximum term of twenty years upon such a finding. On October 26, 2022, the Maine PUC announced its selection of a Transmission Project and a Generation Project to promote renewable energy development in northern Maine. On December 30, 2022, the DOER made a positive determination that the selected projects would have benefits to Massachusetts and the region and Massachusetts would procure up to 40% of the projects. The EDCs are evaluating potential contractual commitments under Section 82. Negotiations for Section 82 contracts have begun in October 2023.
FERC Transmission Formula Rate Proceedings - Pursuant to Section 206 of the Federal Power Act, there are several pending proceedings before the FERC concerning the justness and reasonableness of the Return on Equity (ROE) component of the ISO-New England, Inc. Participating Transmission Owners’ (PTOs) Regional Network Service and Local Network Service formula rates. In August 2013, FERC had found that the Transmission Owners existing ROE was unlawful, and set a new ROE. On April 14, 2017, the U.S. Court of Appeals for the D.C. Circuit (the Court) issued an opinion vacating and remanding FERC’s decision, finding that FERC had failed to articulate a satisfactory explanation for its orders. At this time, the ROE set in the vacated order will remain in place until further FERC action is taken. On November 21, 2019 the FERC issued an order in EL14-12, Midcontinent Independent System Operator ROE, in which FERC outlined a new methodology for calculating the ROE. The New England Transmission Owners (NETOs) thereafter filed a motion to reopen the record in their pending ROE dockets, which has been granted. This matter remains pending. The Company does not believe these proceedings will have a material adverse effect on its financial condition or results of operations.
On December 13, 2022, RENEW Northeast, Inc., a non-profit entity that advocates for the business interests of renewable power generators in New England filed a complaint with FERC against ISO-NE and the PTOs requesting a determination that certain
36
open-access transmission tariff schedules are unjust and unreasonable to the extent they permit PTOs to directly assign to interconnection customers O&M costs associated with network upgrades. Fitchburg and Unitil Energy are PTOs, although Unitil Energy does not own transmission plant. The PTOs answered the complaint on January 23, 2023. This matter remains pending.
Legal Proceedings
The Company is involved in legal and administrative proceedings and claims of various types, including those which arise in the ordinary course of business. The Company believes, based upon information furnished by counsel and others, that the ultimate resolution of these claims will not have a material effect on its financial position, operating results or cash flows.
note 7 – eNVIRONMENTAL MATTERS
Unitil’s Environmental matters are described in Note 8 to the Financial Statements in Item 8 of Part II of Unitil Corporation’s Form 10-K for December 31, 2022 as filed with the Securities and Exchange Commission on february 14, 2023.
The Company’s past and present operations include activities that are generally subject to extensive and complex federal and state environmental laws and regulations. The Company is in material compliance with applicable environmental and safety laws and regulations and, as of September 30, 2023, has not identified any material losses reasonably likely to be incurred in excess of recorded amounts. However, the Company cannot assure that significant costs and liabilities will not be incurred in the future. It is possible that other developments, such as increasingly stringent federal, state or local environmental laws and regulations could result in increased environmental compliance costs. Based on its current assessment of its environmental responsibilities, existing legal requirements and regulatory policies, the Company does not believe that these environmental costs will have a material adverse effect on the Company’s consolidated financial position or results of operations.
Northern Utilities Manufactured Gas Plant Sites - Northern Utilities has an extensive program to identify, investigate and remediate former manufactured gas plant (MGP) sites, which were operated from the mid-1800s through the mid-1900s. In New Hampshire, MGP sites were identified in Dover, Exeter, Portsmouth, Rochester and Somersworth. In Maine, Northern Utilities has documented the presence of MGP sites in Lewiston and Portland, and a former MGP disposal site in Scarborough.
Northern Utilities has worked with the Maine Department of Environmental Protection and New Hampshire Department of Environmental Services (NH DES) to address environmental concerns with these sites. Northern Utilities or others have completed remediation activities at all sites; however, on site monitoring continues at several sites which may result in future remedial actions as directed by the applicable regulatory agency.
In July 2019, the NH DES requested that Northern Utilities review modeled expectations for groundwater contaminants against observed data at the Rochester site. In June 2020, the NH DES coupled the submittal of the review to a proposed extension of the gas distribution system by Northern Utilities. Northern Utilities submitted the review in January 2022, and the NH DES directed that soil treatability studies as part of a Remedial Action Plan (RAP) be developed in June 2022. The Company submitted the studies and RAP to the NH DES in December 2022 and continues to await a decision from the agency; the RAP included three remediation alternatives for consideration by NH DES. In anticipation of the probable NH DES approval of one of the remediation alternatives and subsequent request for project design, the Company has accrued $
The NHPUC and MPUC have approved regulatory mechanisms for the recovery of MGP environmental costs. For Northern Utilities’ New Hampshire division, the NHPUC has approved the recovery of MGP environmental costs over succeeding seven-year periods. For Northern Utilities’ Maine division, the MPUC has authorized the recovery of environmental remediation costs over succeeding
The Environmental Obligations table includes amounts accrued for Northern Utilities related to estimated future cleanup costs associated with Northern Utilities’ environmental remediation obligations for former MGP sites. Corresponding Regulatory Assets were recorded to reflect that the future recovery of these environmental remediation costs is expected based on regulatory precedent and established practices.
Fitchburg’s Manufactured Gas Plant Site - Fitchburg has worked with the Massachusetts Department of Environmental Protection (Mass DEP) to address environmental concerns with the former MGP site at Sawyer Passway, and has substantially completed remediation activities, though on site monitoring continues. In April 2020, Fitchburg received notification from the Massachusetts
37
Department of Transportation (Mass DOT) that a portion of the site may be incorporated into the proposed Twin City Rail Trail with an anticipated commencement date in 2025. Depending upon the final agreement between Fitchburg and Mass DOT, additional minor costs are expected prior to completion.
In August 2021, the Mass DEP issued a Notice of Non-compliance to Fitchburg following a November 2020 audit of the September 2015 Response Action Outcome on the MGP site. Mass DEP directed Fitchburg to further define the extent of MGP site contaminants in the sediment and riverbank of an abutting watercourse. Fitchburg began the investigation in November 2021 with the Mass DEP expanding the scope in June 2022 to include an observed river seep. Fitchburg submitted the results of its investigation and an Immediate Response Action (IRA) plan associated with the river seep to the Mass DEP in December 2022. The Mass DEP has review and approval authority over the IRA plan’s recommendations, and Fitchburg continues to anticipate a limited remediation effort associated with the seep in 2023. In June 2023, the IRA plan transitioned to a Mass DEP-required public risk characterization of the site. The Company does not believe this risk characterization will have a material adverse effect on its financial condition, results of operations or cash flows.
Fitchburg recovers the environmental response costs incurred at this former MGP site in gas rates pursuant to the terms of a cost recovery agreement approved by the MDPU. Pursuant to this agreement, Fitchburg is authorized to amortize and recover environmental response costs from gas customers over succeeding seven-year periods.
Unitil Energy - Kensington Distribution Operations Center - Unitil Energy conducted a Phase I and II environmental site assessment (ESA) in the second quarter of 2021. The ESA results identified soil and groundwater contaminants in excess of state regulatory standards. In September 2021, the NH DES directed Unitil Energy to conduct a supplemental site investigation (SSI) and identify whether there is a need to conduct further investigation or remedial actions. Unitil Energy began the SSI in December 2021 with the NH DES extending the SSI scope in June 2022 to further delineate potential impacts. Unitil Energy completed the field portion of the SSI in September 2022 and submitted the report to the NH DES in June 2023 and is awaiting a decision by the agency. Unitil Energy anticipates the commencement of remediation activities in 2025. The Company does not believe this investigation will have a material adverse effect on its financial condition, results of operations or cash flows.
The following table sets forth a summary of changes in the Company’s liability for Environmental Obligations for the nine months ended September 30, 2023 and 2022.
Environmental Obligations (millions) |
|
|||||||
|
|
September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Total Balance at Beginning of Period |
|
$ |
|
|
$ |
|
||
Additions |
|
|
|
|
|
|
||
Less: Payments / Reductions |
|
|
|
|
|
|
||
Total Balance at End of Period |
|
|
|
|
|
|
||
Less: Current Portion |
|
|
|
|
|
|
||
Noncurrent Balance at End of Period |
|
$ |
|
|
$ |
|
Note 8: INCOME TAXES
The differences between the Company’s provisions for Income Taxes and the provisions calculated at the statutory federal tax rate, expressed in percentages, are shown in the following table:
|
|
For the Nine Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Statutory Federal Income Tax Rate |
|
|
% |
|
|
% |
||
Income Tax Effects of: |
|
|
|
|
|
|
||
State Income Taxes, net |
|
|
|
|
|
|
||
Utility Plant Differences |
|
|
( |
) |
|
|
( |
) |
Effective Income Tax Rate |
|
|
% |
|
|
% |
Under the Company’s Tax Sharing Agreement (the Agreement) which was approved upon the formation of Unitil as a public utility holding company, the Company files consolidated Federal and State tax returns and Unitil Corporation and each of its utility operating subsidiaries recognize the results of its operations in its tax returns as if it were a stand-alone taxpayer. The Agreement provides that the Company will account for income taxes in compliance with U.S. GAAP and regulatory accounting principles. The Company has evaluated its tax positions at September 30, 2023 in accordance with the FASB Codification, and has concluded that no adjustment for
38
recognition, de-recognition, settlement or foreseeable future events to any tax assets or liabilities as defined by the FASB Codification is required. The Company remains subject to examination by the IRS, Maine, Massachusetts, and New Hampshire tax authorities for the tax periods ended December 31, 2022; December 31, 2021; and December 31, 2020.
Income tax filings for the year ended December 31, 2022 have been filed with the IRS, Massachusetts Department of Revenue, the Maine Revenue Service, and the New Hampshire Department of Revenue Administration. In the Company’s federal tax returns for the year ended December 31, 2022, which were filed with the IRS in October 2023, the Company utilized federal Net Operating Loss Carryforward (NOLC) assets of $
In March 2020, the Coronavirus Aid, Relief and Economic Security (CARES) Act was signed into law. The CARES Act included several tax changes as part of its economic package. These changes principally related to expanded Net Operating Loss carryback periods, increases to interest deductibility limitations, and accelerated Alternative Minimum Tax refunds. Additionally, the CARES Act enacted the Employee Retention Credit (ERC) to incentivize companies to retain employees. The ERC is a
In December 2020, the Consolidated Appropriations Act, 2021 (CAA) was signed into law. The CAA included additional funding through tax credits as part of its economic package for 2021. These changes include the temporary removal of deduction limitations on business meals through December 2022 and additional funding for the ERC with expanded benefits extended through June 30, 2021. The expanded ERC is a
In March 2021, the American Rescue Plan Act of 2021 (ARPA) was signed into law. The ARPA included certain provisions that provide economic relief for the ongoing COVID-19 pandemic, such as extending the ERC through December 31, 2021, and other future governmental revenue producing provisions, such as expanding the scope for deduction limitations on executive compensation in future years.
In August 2022, the Inflation Reduction Act of 2022 (IRA) was signed into law. The IRA included new taxes on corporations, including the Corporate Alternative Minimum Tax (AMT) and the Excise Tax on Repurchase of Corporate Stock. The AMT is equal to
The Company has evaluated each of the CARES, CAA ARPA, and IRA provisions and determined that they do not have a material effect on the Company’s financial statements as of September 30, 2023.
In December 2017, the Tax Cuts and Jobs Act (TCJA), which included a reduction to the corporate federal income tax rate to
Note 9: Retirement Benefit obligations
The Company co-sponsors the Unitil Corporation Retirement Plan (Pension Plan), the Unitil Retiree Health and Welfare Benefits Plan (PBOP Plan), and the Unitil Corporation SERP to provide certain pension and postretirement benefits for its retirees and current employees. Refer to Note 9 to the Consolidated Financial Statements in the Company’s Form 10-K for the year ended December 31, 2022 as filed with the SEC on February 14, 2023 for additional information regarding these plans.
39
The following table includes the key weighted average assumptions used in determining the Company’s benefit plan costs and obligations:
Used to Determine Plan Costs |
|
2023 |
|
|
2022 |
|
||
Discount Rate |
|
|
% |
|
|
% |
||
Rate of Compensation Increase |
|
|
% |
|
|
% |
||
Expected Long-term rate of return on plan assets |
|
|
% |
|
|
% |
The following tables provide the components of the Company’s Retirement plan costs ($000’s):
|
|
Pension Plan |
|
|
PBOP Plan |
|
|
SERP |
|
|||||||||||||||
For the Three Months Ended September 30, |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||||
Service Cost |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Interest Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Expected Return on Plan Assets |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
Prior Service Cost Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Actuarial Loss Amortization |
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
— |
|
|
|
|
|||
Sub-total |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amounts Capitalized and Deferred |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
||
Net Periodic Benefit Cost Recognized |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
Pension Plan |
|
|
PBOP Plan |
|
|
SERP |
|
|||||||||||||||
For the Nine Months Ended September 30, |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||||
Service Cost |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Interest Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Expected Return on Plan Assets |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
Prior Service Cost Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Actuarial Loss Amortization |
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
— |
|
|
|
|
|||
Sub-total |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amounts Capitalized and Deferred |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
||
Net Periodic Benefit Cost Recognized |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Employer Contributions
As of September 30, 2023, the Company had made contributions of $
As of September 30, 2023, the Company had made $
40
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Reference is made to the “Interest Rate Risk” and “Market Risk” sections of Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.
Item 4. Controls and Procedures
Management of the Company, under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer, and Chief Accounting Officer, carried out an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of September 30, 2023. Based upon this evaluation, the Company’s Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer concluded as of September 30, 2023 that the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15(d)-15(e)) are effective.
There have been no changes in the Company’s internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) during the fiscal quarter covered by this Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company is involved in legal and administrative proceedings and claims of various types, which arise in the ordinary course of business. Certain specific matters are discussed in Notes 6 and 7 to the Consolidated Financial Statements. In the opinion of Management, based upon information furnished by counsel and others, the ultimate resolution of these claims will not have a material effect on the Company’s financial position.
Item 1A. Risk Factors
There have been no material changes to the risk factors disclosed in the Company’s Form 10-K for the year-ended December 31, 2022 as filed with the SEC on February 14, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Recent Sales of Unregistered Securities
There were no sales of unregistered equity securities by the Company for the fiscal period ended September 30, 2023.
Issuer Purchases of Equity Securities
Pursuant to the Company’s written trading plan under Rule 10b5-1 under the Exchange Act, adopted and announced by the Company on June 1, 2023, the Company will periodically repurchase shares of its Common Stock on the open market to fulfill the required equity portion of the Directors’ annual retainer for those Directors who elected to receive common stock. There is no pool or
41
maximum number of shares related to these purchases; however, the trading plan will terminate when $614,000 in value of shares have been purchased or, if sooner, on May 31, 2024.
The Company may suspend or terminate this new trading plan at any time, so long as the suspension or termination is made in good faith and not as part of a plan or scheme to evade the prohibitions of Rule 10b-5 under the Exchange Act, or other applicable securities laws.
The following table provides information regarding repurchases by the Company of shares of its common stock pursuant to the trading plan for each month in the quarter ended September 30, 2023.
|
|
Total |
|
|
Average |
|
|
Total Number of |
|
|
Approximate Dollar |
|
||||
7/1/23 – 7/31/23 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
614,000 |
|
8/1/23 – 8/31/23 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
614,000 |
|
9/1/23 – 9/30/23 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
614,000 |
|
Total |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
Item 5. Other Information
(a) On November 7, 2023, the Company issued a press release announcing its results of operations for the three and nine month periods ended September 30, 2023. The press release is furnished with this Quarterly Report on Form 10-Q as Exhibit 99.1.
(c) During the quarter ended September 30, 2023, no director or officer (as defined in Rule 16a-1(f) promulgated under the Securities Exchange Act of 1934) adopted or
Item 6. Exhibits
(a) Exhibits
|
|
|
Exhibit No.
|
Description of Exhibit
|
Reference
|
|
|
|
31.1 |
||
|
|
|
31.2 |
||
|
|
|
31.3 |
||
|
|
|
32.1 |
||
|
|
|
99.1 |
||
|
|
|
42
|
|
|
Exhibit No.
|
Description of Exhibit
|
Reference
|
101.INS |
Inline XBRL Instance Document. The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document. |
Filed herewith |
|
|
|
101.SCH |
Inline XBRL Taxonomy Extension Schema Document. |
Filed herewith |
|
|
|
101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
Filed herewith |
|
|
|
101.DEF |
Inline XBRL Taxonomy Extension Definition Linkbase Document |
Filed herewith |
|
|
|
101.LAB |
Inline XBRL Taxonomy Extension Label Linkbase Document. |
Filed herewith |
|
|
|
101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
Filed herewith |
|
|
|
104 |
Cover Page Interactive Data File – The cover page interactive data file does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. |
Filed herewith |
43
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
UNITIL CORPORATION |
|
|
|
(Registrant) |
|
|
|
|
Date: November 7, 2023 |
|
|
/s/ Daniel J. Hurstak |
|
|
|
Daniel J. Hurstak |
|
|
|
Chief Financial Officer |
|
|
|
|
Date: November 7, 2023 |
|
|
/s/ Todd R. Diggins |
|
|
|
Todd R. Diggins |
|
|
|
Chief Accounting Officer |
44
Exhibit 31.1
CERTIFICATION UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Thomas P. Meissner, Jr., certify that:
Date: November 7, 2023
/s/ Thomas P. Meissner, Jr.
Thomas P. Meissner, Jr.
Chief Executive Officer
Exhibit 31.2
CERTIFICATION UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Daniel J. Hurstak, certify that:
Date: November 7, 2023
/s/ Daniel J. Hurstak
Daniel J. Hurstak
Chief Financial Officer
Exhibit 31.3
CERTIFICATION UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Todd R. Diggins, certify that:
Date: November 7, 2023
/s/ Todd R. Diggins
Todd R. Diggins
Chief Accounting Officer
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Unitil Corporation (the "Company") on Form 10-Q for the period ending September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), each of the undersigned Thomas P. Meissner, Jr., Chief Executive Officer, Daniel J. Hurstak, Chief Financial Officer and Todd R. Diggins, Chief Accounting Officer, certifies, to the best knowledge and belief of the signatory, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that:
Signature |
|
Capacity |
|
Date |
|
|
|
|
|
|
|
|
|
|
/s/ Thomas P. Meissner, Jr. |
|
|
|
|
Thomas P. Meissner, Jr. |
|
Chief Executive Officer |
|
November 7, 2023 |
|
|
|
|
|
|
|
|
|
|
/s/ Daniel J. Hurstak |
|
|
|
|
Daniel J. Hurstak |
|
Chief Financial Officer |
|
November 7, 2023 |
|
|
|
|
|
|
|
|
|
|
/s/ Todd R. Diggins |
|
|
|
|
Todd R. Diggins |
|
Chief Accounting Officer |
|
November7, 2023 |
Page 1 of 8
Exhibit 99.1
FOR RELEASE
Unitil Reports Third Quarter Earnings
-------------------------------------------------------------------------
Hampton, N.H., November 7, 2023 -- Unitil Corporation (NYSE: UTL) (unitil.com) today announced Net Income of $1.4 million, or $0.09 in Earnings Per Share (EPS) for the third quarter of 2023, an increase of $0.9 million in Net Income, or $0.06 in EPS, compared to the third quarter of 2022. For the nine months ended September 30, 2023, the Company reported Net Income of $29.7 million, or $1.85 in EPS, an increase of $2.8 million in Net Income, or $0.17 in EPS, compared to the first nine months of 2022. The Company’s Electric and Gas GAAP Gross Margins for the third quarter of 2023 were $22.6 million and $12.3 million, respectively. For the nine months ended September 30, 2023, the Company’s Electric and Gas GAAP Gross Margins were $60.6 million and $76.6 million, respectively.
“Through the first nine months of 2023 we continued our strong execution, both operationally and financially, as reflected in our solid year-to-date results,” said Thomas P. Meissner, Jr., Unitil’s Chairman and Chief Executive Officer. “We remain laser-focused on our strategic initiatives and recently issued our 2023 Corporate Sustainability and Responsibility Report, which describes our commitment to sustainable practices and the steps we are taking to create long-term sustainable value for our customers, our investors, our employees, and the communities we serve.”
Electric GAAP Gross Margin was $22.6 million in the three months ended September 30, 2023, an increase of $1.1 million compared to the same period in 2022. Electric GAAP Gross Margin was $60.6 million in the nine months ended September 30, 2023, an increase of $3.3 million compared to the same period in 2022. The increase in the three month period was driven by higher rates and customer growth of $0.8 million and lower depreciation and amortization expense of $0.3 million. The increase in the nine month period was driven by higher rates and customer growth of $3.5 million, partially offset by higher depreciation and amortization expense of $0.2 million.
1 The accompanying Supplemental Information more fully describes the non-GAAP financial measures used in this press release and includes a reconciliation of the non-GAAP financial measures to the financial measures that the Company’s management believes are the most comparable GAAP financial measures. The Supplemental Information also includes a discussion of the changes in the most comparable GAAP financial measures for the periods presented.
6 Liberty Lane West
Hampton, NH 03842
T 603.772.0775
unitil.com
Page 2 of 8
Electric Adjusted Gross Margin (a non-GAAP financial measure1) was $29.2 million and $80.1 million in the three and nine months ended September 30, 2023, respectively, increases of $0.8 million and $3.5 million, respectively, compared to the same periods in 2022. These increases reflect higher rates and customer growth.
Total electric kilowatt-hour (kWh) sales decreased 4.9% and 5.0% in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022. Sales to Residential and C&I customers decreased 7.3% and 3.1%, respectively, in the three months ended September 30, 2023, compared to the same period in 2022, reflecting milder summer weather in the third quarter of 2023 compared to the same period in 2022, partially offset by customer growth. Sales to Residential and C&I customers decreased 6.8% and 3.7%, respectively, in the nine months ended September 30, 2023, compared to the same period in 2022, reflecting warmer winter weather and milder summer weather in 2023 compared to 2022 and lower average usage, partially offset by customer growth. Based on weather data collected in the Company’s electric service areas, on average there were 12.2% fewer Cooling Degree Days (CDD) in the third quarter of 2023 compared to the same period in 2022. As of September 30, 2023, the number of electric customers increased by approximately 50 over the previous year.
Gas GAAP Gross Margin was $12.3 million in the three months ended September 30, 2023, an increase of $1.4 million compared to the same period in 2022. Gas GAAP Gross Margin was $76.6 million in the nine months ended September 30, 2023, an increase of $2.9 million compared to the same period in 2022. The increase in the three month period was driven by higher rates and customer growth of $1.8 million, partially offset by higher depreciation and amortization of $0.4 million. The increase in the nine month period was driven by higher rates and customer growth of $9.3 million, partially offset by the unfavorable effects of warmer winter weather in 2023 of $1.1 million, higher depreciation and amortization of $2.9 million, and the recognition, in the second quarter of 2022, of $2.4 million in higher rates resulting from the Company's base rate case in New Hampshire.
Gas Adjusted Gross Margin (a non-GAAP financial measure1) was $22.2 million and $106.4 million in the three and nine months ended September 30, 2023, respectively, increases of $1.8 million and $5.8 million, respectively, compared to the same periods in 2022. These increases reflect higher rates and customer growth of $1.8 million and $9.3 million for the three and nine month periods, respectively, and, for the nine month period, the unfavorable effects of warmer winter weather in 2023 of $1.1 million and the recognition, in the second quarter of 2022, of $2.4
6 Liberty Lane West
Hampton, NH 03842
T 603.772.0775
unitil.com
Page 3 of 8
million in higher rates resulting from the Company's base rate case in New Hampshire. Gas therm sales increased 3.7% and decreased 3.7% in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022. In the third quarter of 2023, sales to Residential customers were essentially unchanged and sales to C&I customers increased 4.1%, compared to the same period in 2022. In the first nine months of 2023, sales to Residential and C&I customers decreased 7.1% and 2.9%, respectively, compared to the same period in 2022, reflecting warmer winter weather in 2023 compared to 2022, partially offset by customer growth. Based on weather data collected in the Company’s gas service areas, on average there were 9.2% fewer Effective Degree Days (EDD) in the first nine months of 2023 compared to the same period in 2022. The Company estimates weather-normalized gas therm sales for Northern Utilities’ Maine division, the Company’s only non-decoupled gas service area, increased 3.0% in the first nine months of 2023 compared to the same period in 2022. As of September 30, 2023, the number of gas customers increased by approximately 800 over the previous year.
Operation and Maintenance expenses increased $1.0 million and $0.5 million in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022. The increase in the three month period reflects higher labor costs of $0.7 million, higher utility operating costs of $0.2 million and higher professional fees of $0.1 million. The increase in the nine month period reflects higher utility operating costs of $0.8 million, partially offset by lower labor costs of $0.3 million. The lower labor costs in the nine month period primarily reflect lower service costs for retirement benefits and lower restricted stock compensation.
Depreciation and Amortization expense increased $0.2 million and $3.2 million in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022. The increase in the three month period reflects additional depreciation associated with higher levels of utility plant in service, partially offset by lower amortization of rate case costs. The increase in the nine month period reflects additional depreciation associated with higher levels of utility plant in service and higher amortization of rate case and other deferred costs.
Taxes Other Than Income Taxes increased $0.6 million and $1.2 million in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022, reflecting higher local property taxes on higher utility plant in service and higher payroll taxes.
6 Liberty Lane West
Hampton, NH 03842
T 603.772.0775
unitil.com
Page 4 of 8
Interest Expense, Net increased $0.4 million and $2.0 million, in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022, primarily reflecting higher interest expense on short-term borrowings, partially offset by higher interest income on regulatory assets and other, and for the nine month period, lower interest on long-term debt.
Other Expense (Income), Net decreased $0.6 million and $2.0 million, in the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022, reflecting lower retirement benefit costs.
Federal and State Income Taxes for the three and nine months ended September 30, 2023 increased $0.1 million and $1.6 million, respectively, compared with the same periods in 2022, reflecting higher pre-tax earnings in 2023 and higher flow back, in 2022, of excess Accumulated Deferred Income Taxes per regulatory orders in New Hampshire.
In January 2023, April 2023, July 2023 and October 2023, the Unitil Corporation Board of Directors declared quarterly dividends on the Company’s common stock of $0.405 per share. These quarterly dividends result in a current effective annualized dividend rate of $1.62 per share, representing an unbroken record of quarterly dividend payments since trading began in Unitil’s common stock.
The Company’s earnings historically have been seasonal and typically have been higher in the first and fourth quarters when customers use natural gas for heating purposes.
The Company will hold a quarterly conference call to discuss third quarter 2023 results on Tuesday, November 7, 2023, at 10:00 a.m. Eastern Time. This call is being webcast. This call, financial and other statistical information contained in the Company’s presentation on this call, and information required by Regulation G regarding non-GAAP financial measures can be accessed in the Investor Relations section of Unitil’s website, unitil.com.
6 Liberty Lane West
Hampton, NH 03842
T 603.772.0775
unitil.com
Page 5 of 8
About Unitil Corporation
Unitil Corporation provides energy for life by safely and reliably delivering electricity and natural gas in New England. We are committed to the communities we serve and to developing people, business practices, and technologies that lead to the delivery of dependable, more efficient energy. Unitil Corporation is a public utility holding company with operations in Maine, New Hampshire and Massachusetts. Together, Unitil’s operating utilities serve approximately 108,100 electric customers and 87,500 natural gas customers. For more information about our people, technologies, and community involvement please visit unitil.com.
Forward-Looking Statements
This press release may contain forward-looking statements. All statements, other than statements of historical fact, included in this press release are forward-looking statements. Forward-looking statements include declarations regarding Unitil’s beliefs and current expectations. These forward-looking statements are subject to the inherent risks and uncertainties in predicting future results and conditions that could cause the actual results to differ materially from those projected in these forward-looking statements. Some, but not all, of the risks and uncertainties include the following: Unitil’s regulatory environment (including regulations relating to climate change, greenhouse gas emissions and other environmental matters); fluctuations in the supply of, the demand for, and the prices of, energy commodities and transmission and transportation capacity and Unitil’s ability to recover energy commodity costs in its rates; customers’ preferred energy sources; severe storms and Unitil’s ability to recover storm costs in its rates; general economic conditions; variations in weather; long-term global climate change; unforeseen or changing circumstances, which could adversely affect the reduction of company-wide direct greenhouse gas emissions; Unitil’s ability to retain its existing customers and attract new customers; increased competition; and other risks detailed in Unitil's filings with the Securities and Exchange Commission. These forward looking statements speak only as of the date they are made. Unitil undertakes no obligation, and does not intend, to update these forward-looking statements except as required by law.
For more information please contact: |
|||
|
|||
Todd Diggins – Investor Relations |
Alec O’Meara – External Affairs |
||
Phone: 603-773-6504 |
Phone: 603-773-6404 |
||
|
|||
Email: |
diggins@unitil.com |
Email: |
omeara@unitil.com |
6 Liberty Lane West
Hampton, NH 03842
T 603.772.0775
unitil.com
Page 6 of 8
Supplemental Information; Non-GAAP Financial Measures
The Company analyzes operating results using Electric and Gas Adjusted Gross Margins, which are non-GAAP financial measures. Electric Adjusted Gross Margin is calculated as Total Electric Operating Revenue less Cost of Electric Sales. Gas Adjusted Gross Margin is calculated as Total Gas Operating Revenues less Cost of Gas Sales. The Company’s management believes Electric and Gas Adjusted Gross Margins provide useful information to investors regarding profitability. Also, the Company’s management believes Electric and Gas Adjusted Gross Margins are important measures to analyze revenue from the Company’s ongoing operations because the approved cost of electric and gas sales are tracked, reconciled and passed through directly to customers in electric and gas tariff rates, resulting in an equal and offsetting amount reflected in Total Electric and Gas Operating Revenue.
In the following tables the Company has reconciled Electric and Gas Adjusted Gross Margin to GAAP Gross Margin, which we believe to be the most comparable GAAP financial measure. GAAP Gross Margin is calculated as Revenue less Cost of Sales, and Depreciation and Amortization. The Company calculates Electric and Gas Adjusted Gross Margin as Revenue less Cost of Sales. The Company believes excluding Depreciation and Amortization, which are period costs and not related to volumetric sales, is a meaningful measure to inform investors of the Company’s profitability from electric and gas sales in the period.
Three Months Ended September 30, 2023 ($ millions) |
||||||||||||
|
|
|
Electric |
|
Gas |
|
Other |
|
Total |
|||
Total Operating Revenue |
|
$ |
72.1 |
|
$ |
31.8 |
|
$ |
— |
|
$ |
103.9 |
Less: Cost of Sales |
|
|
(42.9) |
|
|
(9.6) |
|
|
— |
|
|
(52.5) |
Less: Depreciation and Amortization |
|
|
(6.6) |
|
|
(9.9) |
|
|
(0.3) |
|
|
(16.8) |
GAAP Gross Margin |
|
|
22.6 |
|
|
12.3 |
|
|
(0.3) |
|
|
34.6 |
Depreciation and Amortization |
|
|
6.6 |
|
|
9.9 |
|
|
0.3 |
|
|
16.8 |
Adjusted Gross Margin |
|
$ |
29.2 |
|
$ |
22.2 |
|
$ |
— |
|
$ |
51.4 |
Three Months Ended September 30, 2022 ($ millions) |
||||||||||||
|
|
|
Electric |
|
Gas |
|
Other |
|
Total |
|||
Total Operating Revenue |
|
$ |
75.7 |
|
$ |
34.5 |
|
$ |
— |
|
$ |
110.2 |
Less: Cost of Sales |
|
|
(47.3) |
|
|
(14.1) |
|
|
— |
|
|
(61.4) |
Less: Depreciation and Amortization |
|
|
(6.9) |
|
|
(9.5) |
|
|
(0.2) |
|
|
(16.6) |
GAAP Gross Margin |
|
|
21.5 |
|
|
10.9 |
|
|
(0.2) |
|
|
32.2 |
Depreciation and Amortization |
|
|
6.9 |
|
|
9.5 |
|
|
0.2 |
|
|
16.6 |
Adjusted Gross Margin |
|
$ |
28.4 |
|
$ |
20.4 |
|
$ |
— |
|
$ |
48.8 |
6 Liberty Lane West
Hampton, NH 03842
T 603.772.0775
unitil.com
Page 7 of 8
Nine Months Ended September 30, 2023 ($ millions) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric |
|
|
Gas |
|
|
Other |
|
|
Total |
Total Operating Revenue |
$ |
244.8 |
|
$ |
182.7 |
|
$ |
— |
|
$ |
427.5 |
Less: Cost of Sales |
|
(164.7) |
|
|
(76.3) |
|
|
— |
|
|
(241.0) |
Less: Depreciation and Amortization |
|
(19.5) |
|
|
(29.8) |
|
|
(0.8) |
|
|
(50.1) |
GAAP Gross Margin |
|
60.6 |
|
|
76.6 |
|
|
(0.8) |
|
|
136.4 |
Depreciation and Amortization |
|
19.5 |
|
|
29.8 |
|
|
0.8 |
|
|
50.1 |
Adjusted Gross Margin |
$ |
80.1 |
|
$ |
106.4 |
|
$ |
— |
|
$ |
186.5 |
Nine Months Ended September 30, 2022 ($ millions) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric |
|
|
Gas |
|
|
Other |
|
|
Total |
Total Operating Revenue |
$ |
219.2 |
|
$ |
182.5 |
|
$ |
— |
|
$ |
401.7 |
Less: Cost of Sales |
|
(142.6) |
|
|
(81.9) |
|
|
— |
|
|
(224.5) |
Less: Depreciation and Amortization |
|
(19.3) |
|
|
(26.9) |
|
|
(0.7) |
|
|
(46.9) |
GAAP Gross Margin |
|
57.3 |
|
|
73.7 |
|
|
(0.7) |
|
|
130.3 |
Depreciation and Amortization |
|
19.3 |
|
|
26.9 |
|
|
0.7 |
|
|
46.9 |
Adjusted Gross Margin |
$ |
76.6 |
|
$ |
100.6 |
|
$ |
— |
|
$ |
177.2 |
6 Liberty Lane West
Hampton, NH 03842
T 603.772.0775
unitil.com
Page 8 of 8
Selected financial data for 2023 and 2022 is presented in the following table:
|
|||||||||||||
Unitil Corporation – Condensed Consolidated Financial Data |
|||||||||||||
(Millions, except Per Share data)(Unaudited) |
|||||||||||||
|
|||||||||||||
|
Three Months Ended Sept. 30, |
|
Nine Months Ended Sept. 30, |
||||||||||
|
2023 |
2022 |
Change |
|
2023 |
2022 |
Change |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric kWh Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
187.0 |
|
201.7 |
|
(7.3%) |
|
|
501.7 |
|
538.2 |
|
(6.8%) |
Commercial/Industrial |
|
253.2 |
|
261.4 |
|
(3.1%) |
|
|
696.0 |
|
722.6 |
|
(3.7%) |
Total Electric kWh Sales |
|
440.2 |
|
463.1 |
|
(4.9%) |
|
|
1,197.7 |
|
1,260.8 |
|
(5.0%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Therm Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
2.5 |
|
2.5 |
|
— |
|
|
32.6 |
|
35.1 |
|
(7.1%) |
Commercial/Industrial |
|
25.3 |
|
24.3 |
|
4.1% |
|
|
132.1 |
|
136.0 |
|
(2.9%) |
Total Gas Therm Sales |
|
27.8 |
|
26.8 |
|
3.7% |
|
|
164.7 |
|
171.1 |
|
(3.7%) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Revenues |
$ |
72.1 |
$ |
75.7 |
$ |
(3.6) |
|
$ |
244.8 |
$ |
219.2 |
$ |
25.6 |
Cost of Electric Sales |
|
42.9 |
|
47.3 |
|
(4.4) |
|
|
164.7 |
|
142.6 |
|
22.1 |
Electric Adjusted Gross Margin (a non-GAAP financial measure1): |
|
29.2 |
|
28.4 |
|
0.8 |
|
|
80.1 |
|
76.6 |
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Revenues |
|
31.8 |
|
34.5 |
|
(2.7) |
|
|
182.7 |
|
182.5 |
|
0.2 |
Cost of Gas Sales |
|
9.6 |
|
14.1 |
|
(4.5) |
|
|
76.3 |
|
81.9 |
|
(5.6) |
Gas Adjusted Gross Margin (a non-GAAP financial measure1): |
|
22.2 |
|
20.4 |
|
1.8 |
|
|
106.4 |
|
100.6 |
|
5.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Adjusted Gross Margin (a non-GAAP financial measure1): |
|
51.4 |
|
48.8 |
|
2.6 |
|
|
186.5 |
|
177.2 |
|
9.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operation & Maintenance Expenses |
|
19.6 |
|
18.6 |
|
1.0 |
|
|
56.0 |
|
55.5 |
|
0.5 |
Depreciation & Amortization |
|
16.8 |
|
16.6 |
|
0.2 |
|
|
50.1 |
|
46.9 |
|
3.2 |
Taxes Other Than Income Taxes |
|
7.0 |
|
6.4 |
|
0.6 |
|
|
21.1 |
|
19.9 |
|
1.2 |
Other (Income) Expense, Net |
|
— |
|
0.6 |
|
(0.6) |
|
|
(0.1) |
|
1.9 |
|
(2.0) |
Interest Expense, Net |
|
7.0 |
|
6.6 |
|
0.4 |
|
|
21.1 |
|
19.1 |
|
2.0 |
Income Before Income Taxes |
|
1.0 |
|
— |
|
1.0 |
|
|
38.3 |
|
33.9 |
|
4.4 |
Provision for Income Taxes |
|
(0.4) |
|
(0.5) |
|
0.1 |
|
|
8.6 |
|
7.0 |
|
1.6 |
Net Income |
$ |
1.4 |
$ |
0.5 |
$ |
0.9 |
|
$ |
29.7 |
$ |
26.9 |
$ |
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share |
$ |
0.09 |
$ |
0.03 |
$ |
0.06 |
|
$ |
1.85 |
$ |
1.68 |
$ |
0.17 |
6 Liberty Lane West
Hampton, NH 03842
T 603.772.0775
unitil.com